VIE:WAB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	38,356	31,297	27,913	19,392	15,544	14,709
Market Cap Growth	19.33%	12.13%	43.94%	24.76%	5.67%	23.78%
Enterprise Value	42,855	35,423	30,755	22,388	18,557	17,823
PE Ratio	38.59	31.25	31.39	28.01	28.85	31.12
Forward PE	25.29	21.77	23.02	19.69	19.02	19.41
PEG Ratio	-	1.50	1.27	1.49	1.82	1.80
PS Ratio	4.03	3.26	3.13	2.33	2.16	2.19
PB Ratio	4.02	3.27	3.22	2.15	1.79	1.68
P/TBV Ratio	3.44	3.28	3.28	2.17	1.81	1.70
P/FCF Ratio	30.04	24.29	19.96	22.23	20.34	18.15
P/OCF Ratio	25.60	20.70	17.71	18.79	17.42	15.95
EV/Sales Ratio	4.45	3.69	3.45	2.69	2.58	2.65
EV/EBITDA Ratio	18.70	17.97	16.94	14.50	14.49	15.17
EV/EBIT Ratio	25.10	22.99	22.24	20.58	21.36	23.67
EV/FCF Ratio	33.57	27.49	21.99	25.66	24.29	21.99
Debt / Equity Ratio	0.50	0.50	0.39	0.39	0.39	0.40
Debt / EBITDA Ratio	2.42	2.42	1.88	2.26	2.69	2.97
Debt / FCF Ratio	3.70	3.70	2.45	4.01	4.50	4.30
Net Debt / Equity Ratio	0.43	0.43	0.32	0.33	0.34	0.35
Net Debt / EBITDA Ratio	2.07	2.07	1.55	1.92	2.32	2.62
Net Debt / FCF Ratio	3.17	3.17	2.01	3.40	3.89	3.80
Asset Turnover	0.55	0.55	0.55	0.52	0.45	0.42
Inventory Turnover	2.91	2.91	3.05	3.12	3.13	3.27
Quick Ratio	0.52	0.52	0.64	0.57	0.59	0.67
Current Ratio	1.11	1.11	1.30	1.20	1.25	1.32
Return on Equity (ROE)	11.14%	11.14%	10.35%	7.98%	6.29%	5.54%
Return on Assets (ROA)	6.54%	6.54%	6.46%	5.10%	4.11%	3.64%
Return on Invested Capital (ROIC)	7.77%	7.77%	7.67%	6.00%	4.79%	4.21%
Return on Capital Employed (ROCE)	11.27%	11.27%	10.78%	8.45%	6.61%	5.69%
Earnings Yield	2.59%	3.20%	3.19%	3.57%	3.47%	3.21%
FCF Yield	3.33%	4.12%	5.01%	4.50%	4.92%	5.51%
Dividend Yield	0.41%	0.48%	0.42%	0.54%	0.61%	0.53%
Payout Ratio	14.79%	14.79%	13.26%	15.09%	17.54%	16.49%
Buyback Yield / Dilution	0.61%	0.61%	3.38%	1.81%	2.62%	1.75%
Total Shareholder Return	1.02%	1.09%	3.80%	2.35%	3.23%	2.29%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.