Weibo Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,741	1,755	1,760	1,836	2,257	1,690
Revenue Growth (YoY)	-1.18%	-0.29%	-4.17%	-18.64%	33.56%	-4.36%
Cost of Revenue	398.97	369.52	374.28	400.59	403.84	302.18
Gross Profit	1,342	1,385	1,386	1,436	1,853	1,388
Selling, General & Admin	542.79	582.09	579	529.91	725.16	556.84
Research & Development	307.92	308.75	333.63	415.19	430.67	324.11
Other Operating Expenses	-	-	-	10.18	-	-
Operating Income	491.1	494.32	472.93	480.47	697.41	506.8
Interest Income	-41.76	-	-	-	-	-
Other Non-Operating Income (Expense)	113.24	-	-	-	-	-
Total Non-Operating Income (Expense)	71.48	-	-	-	-	-
Pretax Income	562.58	420.66	502.78	128.09	550.72	375.91
Provision for Income Taxes	-133.27	-110.55	-145.29	-30.28	-138.84	-61.32
Net Income	462.61	300.8	342.6	85.56	428.32	313.36
Minority Interest in Earnings	3.21	4.19	10.71	-12.25	16.44	-1.23
Net Income to Common	462.61	300.8	342.6	85.56	428.32	313.36
Net Income Growth	23.31%	-12.20%	300.44%	-80.03%	36.68%	-36.65%
Shares Outstanding (Basic)	244	243	238	235	230	227
Shares Outstanding (Diluted)	244	243	238	235	230	227
Shares Change (YoY)	-6.13%	2.42%	1.19%	1.94%	1.58%	0.63%
EPS (Basic)	1.89	1.27	1.45	0.36	1.87	1.38
EPS (Diluted)	1.89	1.16	1.43	0.36	1.86	1.38
EPS Growth	9.47%	-18.88%	297.22%	-80.64%	34.78%	-36.70%
Free Cash Flow	-	578.43	636.05	520.97	778.93	706.82
Free Cash Flow Growth	-	-9.06%	22.09%	-33.12%	10.20%	15.89%
Free Cash Flow Per Share	-	2.38	2.68	2.22	3.38	3.12
Dividends Per Share	0.820	0.820	-	-	-	-
Gross Margin	77.08%	78.94%	78.73%	78.19%	82.11%	82.12%
Operating Margin	28.21%	28.17%	26.87%	26.16%	30.90%	29.99%
Profit Margin	39.97%	17.67%	20.31%	5.33%	18.25%	18.62%
FCF Margin	-	32.96%	36.14%	28.37%	34.51%	41.83%
EBITDA	491.1	552.46	531.44	535.16	752.42	538.91
EBITDA Margin	28.21%	31.49%	30.20%	29.14%	33.34%	31.89%
EBIT	491.1	494.32	472.93	480.47	697.41	506.8
EBIT Margin	28.21%	28.17%	26.87%	26.16%	30.90%	29.99%
Effective Tax Rate	-23.69%	-26.28%	-28.90%	-23.64%	-25.21%	-16.31%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.