Weichai Power Co., Ltd. (VIE:WI4)

Weichai Power Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	62,483	72,067	92,857	70,842	79,679	62,429
Trading Asset Securities	18,564	16,489	11,422	11,864	6,387	5,852
Cash & Short-Term Investments	81,047	88,555	104,279	82,706	86,066	68,282
Cash Growth	-17.44%	-15.08%	26.09%	-3.90%	26.05%	28.18%
Accounts Receivable	61,485	53,688	48,738	45,894	42,399	48,627
Other Receivables	1,537	4,145	3,540	3,087	6,498	2,389
Receivables	63,021	57,834	52,278	48,980	49,387	51,016
Inventory	36,484	35,675	37,930	33,374	35,425	31,301
Other Current Assets	11,306	2,685	3,437	3,424	3,231	2,187
Total Current Assets	191,858	184,750	197,925	168,484	174,109	152,786
Property, Plant & Equipment	60,623	59,364	56,592	50,907	46,852	44,485
Long-Term Investments	12,358	11,633	9,721	9,639	9,667	7,608
Goodwill	24,809	24,561	24,858	24,019	22,847	24,666
Other Intangible Assets	22,438	22,205	23,155	22,759	22,687	23,826
Long-Term Accounts Receivable	16,921	15,775	13,507	10,173	9,522	9,623
Long-Term Deferred Tax Assets	6,185	5,801	6,311	4,905	5,987	6,280
Long-Term Deferred Charges	49.32	369.35	294.53	651.24	506.58	539.27
Other Long-Term Assets	18,217	19,422	1,883	2,128	1,479	1,249
Total Assets	353,459	343,879	334,247	293,666	293,656	271,062
Accounts Payable	95,649	92,159	87,754	67,585	77,310	68,289
Accrued Expenses	7,883	9,163	9,677	8,357	8,139	7,619
Short-Term Debt	3,132	1,784	2,039	6,873	2,418	6,231
Current Portion of Long-Term Debt	-	14,911	8,564	4,508	3,514	2,760
Current Portion of Leases	-	1,240	1,112	1,173	1,683	4,239
Current Income Taxes Payable	2,855	990.54	1,419	405.11	518.59	731.72
Current Unearned Revenue	11,760	13,914	15,235	13,087	16,220	15,603
Other Current Liabilities	38,045	20,677	20,251	17,755	19,205	18,285
Total Current Liabilities	159,324	154,839	146,050	119,743	129,008	123,758
Long-Term Debt	15,822	33,429	42,428	39,837	25,197	26,728
Long-Term Leases	4,952	15,248	13,668	11,587	11,083	12,711
Long-Term Unearned Revenue	4,512	5,089	5,132	5,110	4,832	5,359
Long-Term Deferred Tax Liabilities	4,282	3,911	4,269	4,450	4,736	5,050
Other Long-Term Liabilities	39,425	3,069	3,130	2,848	3,167	3,915
Total Liabilities	228,318	221,921	221,561	189,555	188,141	190,363
Common Stock	8,727	8,727	8,727	8,727	8,727	7,934
Additional Paid-In Capital	-	11,218	11,013	11,350	13,375	369.85
Retained Earnings	67,052	64,342	58,734	53,096	50,842	45,192
Treasury Stock	-546.25	-546.25	-597.24	-1,036	-	-
Comprehensive Income & Other	14,248	2,956	1,459	1,047	-864.61	-2,027
Total Common Equity	89,481	86,696	79,335	73,184	72,079	51,468
Minority Interest	35,660	35,262	33,351	30,926	33,436	29,231
Shareholders' Equity	125,141	121,959	112,686	104,111	105,515	80,699
Total Liabilities & Equity	353,459	343,879	334,247	293,666	293,656	271,062
Total Debt	23,907	66,612	67,811	63,979	43,895	52,670
Net Cash (Debt)	57,141	21,944	36,468	18,727	42,171	15,611
Net Cash Growth	46.85%	-39.83%	94.73%	-55.59%	170.13%	3989.29%
Net Cash Per Share	-	2.52	4.22	2.16	5.02	1.97
Filing Date Shares Outstanding	-	8,888	8,639	8,639	8,727	7,934
Total Common Shares Outstanding	-	8,888	8,639	8,639	8,727	7,934
Working Capital	32,534	29,910	51,875	48,742	45,101	29,028
Book Value Per Share	-	9.75	9.18	8.47	8.26	6.49
Tangible Book Value	42,234	39,930	31,322	26,406	26,545	2,977
Tangible Book Value Per Share	-	4.49	3.63	3.06	3.04	0.38
Buildings	-	21,706	20,105	18,583	17,171	-
Machinery	-	36,908	33,864	29,568	27,019	-
Construction In Progress	-	6,500	7,451	7,980	6,106	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.