Wienerberger AG (VIE:WIE)
Austria · Delayed Price · Currency is EUR 20.74
+0.24 (1.17%)
Aug 14, 2026, 5:35 PM CET
Wienerberger AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,654 | 4,566 | 4,513 | 4,224 | 4,977 | 3,971 | |
Revenue Growth | 0.18% | 1.17% | 6.83% | -15.12% | 25.32% | 18.38% |
Cost of Revenue | 3,058 | 2,963 | 2,902 | 2,612 | 3,029 | 2,532 |
Gross Profit | 1,596 | 1,603 | 1,611 | 1,613 | 1,947 | 1,439 |
Selling, General & Admin | 1,307 | 1,278 | 1,245 | 1,117 | 1,188 | 983.94 |
Other Operating Expenses | 82 | -16 | 23 | 17.59 | 50.47 | 40.5 |
Operating Expenses | 1,389 | 1,262 | 1,268 | 1,134 | 1,239 | 1,024 |
Operating Income | 207 | 341 | 343 | 478.38 | 708.74 | 414.76 |
Interest Expense | -106 | -105 | -115 | -73.48 | -47.22 | -38.82 |
Interest & Investment Income | 9 | 11 | 19 | 21.19 | 7.23 | 3.54 |
Earnings From Equity Investments | - | -1 | -2 | -0.34 | 6.56 | 4.08 |
Currency Exchange Gain (Loss) | - | - | -3 | 9.33 | 10.73 | -8.78 |
Other Non Operating Income (Expenses) | -12 | - | -42 | -4.45 | -4.59 | 3.82 |
EBT Excluding Unusual Items | 98 | 246 | 200 | 430.64 | 681.46 | 378.61 |
Impairment of Goodwill | - | - | - | - | - | -10.75 |
Gain (Loss) on Sale of Investments | - | - | 3 | -2.42 | -4.29 | -8.49 |
Gain (Loss) on Sale of Assets | - | - | - | 13.45 | 29.57 | 14.9 |
Asset Writedown | -16 | -13 | -51 | -17.34 | -18.39 | - |
Pretax Income | 82 | 233 | 152 | 424.32 | 688.35 | 374.27 |
Income Tax Expense | 22 | 65 | 67 | 89.21 | 119.8 | 62.2 |
Earnings From Continuing Operations | 60 | 168 | 85 | 335.12 | 568.55 | 312.07 |
Minority Interest in Earnings | - | -2 | -5 | -0.76 | -0.64 | -0.18 |
Net Income | 60 | 166 | 80 | 334.36 | 567.91 | 311.89 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 1.18 |
Net Income to Common | 60 | 166 | 80 | 334.36 | 567.91 | 310.71 |
Net Income Growth | -67.95% | 107.50% | -76.07% | -41.13% | 82.78% | 250.97% |
Shares Outstanding (Basic) | 109 | 109 | 110 | 106 | 110 | 113 |
Shares Outstanding (Diluted) | 109 | 109 | 110 | 106 | 110 | 113 |
Shares Change | -1.94% | -0.92% | 4.45% | -3.91% | -2.85% | 0.38% |
EPS (Basic) | 0.55 | 1.52 | 0.73 | 3.17 | 5.17 | 2.75 |
EPS (Diluted) | 0.55 | 1.52 | 0.72 | 3.17 | 5.17 | 2.75 |
EPS Growth | -67.20% | 111.01% | -77.26% | -38.73% | 88.14% | 249.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 212 | 349 | 294 | 138.36 | 371.23 | 230.81 |
Free Cash Flow Per Share | 1.94 | 3.19 | 2.67 | 1.31 | 3.38 | 2.04 |
Dividend Per Share | 0.950 | 0.950 | 0.950 | 0.900 | 0.900 | 0.750 |
Dividend Growth | 0% | 0% | 5.56% | 0% | 20.00% | 25.00% |
Gross Margin | 34.29% | 35.11% | 35.70% | 38.17% | 39.13% | 36.24% |
Operating Margin | 4.45% | 7.47% | 7.60% | 11.32% | 14.24% | 10.44% |
Profit Margin | 1.29% | 3.64% | 1.77% | 7.92% | 11.41% | 7.82% |
Free Cash Flow Margin | 4.55% | 7.64% | 6.51% | 3.28% | 7.46% | 5.81% |
EBITDA | 517 | 638 | 631 | 702.74 | 923.23 | 615.14 |
EBITDA Margin | 11.11% | 13.97% | 13.98% | 16.64% | 18.55% | 15.49% |
D&A For EBITDA | 310 | 297 | 288 | 224.36 | 214.5 | 200.38 |
EBIT | 207 | 341 | 343 | 478.38 | 708.74 | 414.76 |
EBIT Margin | 4.45% | 7.47% | 7.60% | 11.32% | 14.24% | 10.44% |
Effective Tax Rate | 26.83% | 27.90% | 44.08% | 21.02% | 17.40% | 16.62% |