Wienerberger AG (VIE:WIE)
Austria · Delayed Price · Currency is EUR 20.08
-0.30 (-1.47%)
Jul 24, 2026, 5:37 PM CET
Wienerberger AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,491 | 4,566 | 4,513 | 4,224 | 4,977 | 3,971 | |
Revenue Growth (YoY) | -3.62% | 1.17% | 6.83% | -15.12% | 25.32% | 18.38% |
Cost of Revenue | 2,929 | 2,963 | 2,902 | 2,612 | 3,029 | 2,532 |
Gross Profit | 1,562 | 1,603 | 1,610 | 1,613 | 1,947 | 1,439 |
Selling, General & Admin | 1,271 | 1,274 | 1,242 | 1,114 | 1,187 | 982.42 |
Other Operating Expenses | -82.53 | -3 | 74 | 21.48 | 172.8 | 36.35 |
Total Operating Expenses | 1,188 | 1,271 | 1,316 | 1,135 | 1,360 | 1,019 |
Operating Income | 289.99 | 332 | 294 | 477.31 | 721.19 | 420.44 |
Interest Income | 6.87 | 9 | 17 | 19.84 | 12.8 | 6.46 |
Interest Expense | -103.73 | -108 | -119 | -76.3 | -48.5 | -40.34 |
Other Non-Operating Income (Expense) | -2.82 | - | -41 | 3.48 | 2.85 | -12.28 |
Total Non-Operating Income (Expense) | -99.68 | -99 | -143 | -52.99 | -32.85 | -46.16 |
Pretax Income | 190.3 | 233 | 151 | 424.32 | 688.35 | 374.27 |
Provision for Income Taxes | 57.21 | 65 | 67 | 89.21 | 119.8 | 62.2 |
Net Income | 133.1 | 168 | 84 | 335.12 | 568.55 | 312.07 |
Minority Interest in Earnings | 1.22 | 2 | 5 | 0.76 | 0.64 | 1.36 |
Net Income to Common | 131.88 | 166 | 80 | 334.36 | 567.91 | 310.71 |
Net Income Growth | 8.67% | 107.50% | -76.07% | -41.13% | 82.78% | 250.97% |
Shares Outstanding (Basic) | 110 | 109 | 110 | 106 | 110 | 113 |
Shares Outstanding (Diluted) | 110 | 109 | 110 | 106 | 110 | 113 |
Shares Change (YoY) | -0.27% | -0.92% | 4.45% | -3.91% | -2.85% | 0.38% |
EPS (Basic) | 1.20 | 1.52 | 0.72 | 3.17 | 5.17 | 2.75 |
EPS (Diluted) | 1.20 | 1.52 | 0.72 | 3.17 | 5.17 | 2.75 |
EPS Growth | 9.09% | 111.11% | -77.29% | -38.69% | 88.00% | 248.10% |
Free Cash Flow | 232 | 349 | 294 | 138.36 | 371.23 | 230.81 |
Free Cash Flow Growth | -16.52% | 18.71% | 112.48% | -62.73% | 60.84% | -23.98% |
Free Cash Flow Per Share | 2.11 | 3.19 | 2.67 | 1.31 | 3.38 | 2.04 |
Dividends Per Share | - | 0.950 | 0.950 | 0.900 | 0.900 | 0.750 |
Dividend Growth | - | 0% | 5.56% | 0% | 20.00% | 25.00% |
Gross Margin | 34.78% | 35.11% | 35.67% | 38.17% | 39.13% | 36.24% |
Operating Margin | 6.46% | 7.27% | 6.51% | 11.30% | 14.49% | 10.59% |
Profit Margin | 2.96% | 3.68% | 1.86% | 7.93% | 11.42% | 7.86% |
FCF Margin | 5.17% | 7.64% | 6.51% | 3.28% | 7.46% | 5.81% |
EBITDA | 670.99 | 709 | 656 | 764.1 | 997.45 | 671.67 |
EBITDA Margin | 14.94% | 15.53% | 14.54% | 18.09% | 20.04% | 16.91% |
EBIT | 289.99 | 332 | 294 | 477.31 | 721.19 | 420.44 |
EBIT Margin | 6.46% | 7.27% | 6.51% | 11.30% | 14.49% | 10.59% |
Effective Tax Rate | 30.06% | 27.90% | 44.37% | 21.02% | 17.40% | 16.62% |