Warimpex Finanz- und Beteiligungs AG (VIE:WXF)
Austria flag Austria · Delayed Price · Currency is EUR
0.5600
+0.0100 (1.82%)
Jun 6, 2025, 5:35 PM CET

VIE:WXF Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
21.9621.5118.8445.1426.7225.66
Upgrade
Other Revenue
-3.99-3.99--6.61--
Upgrade
Revenue
17.9617.5118.8438.5326.7225.66
Upgrade
Revenue Growth (YoY)
-63.38%-7.06%-51.09%44.19%4.13%-57.64%
Upgrade
Cost of Revenue
12.2612.249.8416.3511.8711.71
Upgrade
Gross Profit
5.715.28922.1814.8513.95
Upgrade
Selling, General & Admin
7.697.687.4614.267.848.98
Upgrade
Other Operating Expenses
0.640.440.320.570.662.57
Upgrade
Operating Expenses
9.799.519.1617.2410.413.47
Upgrade
Operating Income
-4.08-4.24-0.164.944.450.48
Upgrade
Interest Expense
-6.89-7.26-6.29-11.97-6.74-6.38
Upgrade
Interest & Investment Income
0.160.180.180.50.630.65
Upgrade
Earnings From Equity Investments
-0.02-0.020.422.94-1.71-4.86
Upgrade
Currency Exchange Gain (Loss)
-0.05-0.051.753.10.97-8.7
Upgrade
Other Non Operating Income (Expenses)
-0.57-0.56-0.49-1.92-1.25-2.7
Upgrade
EBT Excluding Unusual Items
-11.45-11.94-4.6-2.41-3.66-21.51
Upgrade
Gain (Loss) on Sale of Assets
3.93.90.179.43--
Upgrade
Asset Writedown
-8.34-8.27-1.6445.062.93-8.75
Upgrade
Other Unusual Items
0.10.1-0.5515.651.14
Upgrade
Pretax Income
-15.79-16.2-6.0652.6314.92-29.11
Upgrade
Income Tax Expense
-0.630.28-0.479.762.942.01
Upgrade
Earnings From Continuing Operations
-15.16-16.49-5.5942.8611.98-31.12
Upgrade
Earnings From Discontinued Operations
-70.08-68.32-18.21---
Upgrade
Net Income to Company
-85.24-84.81-23.8142.8611.98-31.12
Upgrade
Minority Interest in Earnings
-0.0200.01-0.030.291.43
Upgrade
Net Income
-85.26-84.8-23.7942.8412.27-29.69
Upgrade
Net Income to Common
-85.26-84.8-23.7942.8412.27-29.69
Upgrade
Net Income Growth
---249.02%--
Upgrade
Shares Outstanding (Basic)
525252525252
Upgrade
Shares Outstanding (Diluted)
525252525252
Upgrade
Shares Change (YoY)
-----0.07%-2.07%
Upgrade
EPS (Basic)
-1.64-1.63-0.460.820.24-0.57
Upgrade
EPS (Diluted)
-1.64-1.63-0.460.820.24-0.57
Upgrade
EPS Growth
---247.81%--
Upgrade
Free Cash Flow
14.3315.2123.3110.152.11-0.98
Upgrade
Free Cash Flow Per Share
0.280.290.450.200.04-0.02
Upgrade
Gross Margin
31.77%30.12%47.78%57.56%55.58%54.35%
Upgrade
Operating Margin
-22.73%-24.19%-0.83%12.82%16.65%1.86%
Upgrade
Profit Margin
-474.64%-484.21%-126.27%111.18%45.93%-115.71%
Upgrade
Free Cash Flow Margin
79.75%86.83%123.68%26.34%7.88%-3.83%
Upgrade
EBITDA
-3.07-3.220.877.465.982.05
Upgrade
EBITDA Margin
-17.07%-18.40%4.64%19.37%22.37%8.00%
Upgrade
D&A For EBITDA
1.021.011.032.521.531.58
Upgrade
EBIT
-4.08-4.24-0.164.944.450.48
Upgrade
EBIT Margin
-22.73%-24.19%-0.83%12.82%16.65%1.86%
Upgrade
Effective Tax Rate
---18.55%19.73%-
Upgrade
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.