Warimpex Finanz- und Beteiligungs AG (VIE:WXF)
0.5140
+0.0060 (1.18%)
Jun 16, 2026, 7:59 AM CET
VIE:WXF Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 18.75 | 19.23 | - | - | - |
Other Revenue | 1.68 | -1.72 | - | -6.61 | - |
| 20.43 | 17.51 | - | -6.61 | - | |
Revenue Growth (YoY | 16.64% | - | - | - | - |
Property Expenses | 10.94 | 12.24 | 9.84 | 16.35 | 11.87 |
Selling, General & Administrative | 6.7 | 7.68 | 7.46 | 14.26 | 7.84 |
Depreciation & Amortization | 1.39 | 1.4 | 1.38 | 2.41 | 1.91 |
Other Operating Expenses | 0.99 | 0.44 | 0.32 | 0.57 | 0.66 |
Total Operating Expenses | 20.01 | 21.75 | 19 | 33.59 | 22.27 |
Operating Income | 0.42 | -4.24 | -19 | -40.2 | -22.27 |
Interest Expense | -6.1 | -7.26 | -6.29 | -11.97 | -6.74 |
Interest & Investment Income | 0.21 | 0.18 | 0.18 | 0.5 | 0.63 |
Income (Loss) on Equity Investments | - | -0.02 | 0.42 | 2.94 | -1.71 |
Currency Exchange Gain (Loss) | - | -0.05 | 1.75 | 3.1 | 0.97 |
Other Non-Operating Income | -0.58 | -0.56 | -0.49 | -1.92 | -1.25 |
EBT Excluding Unusual Items | -6.06 | -11.94 | -23.44 | -47.55 | -30.38 |
Gain (Loss) on Sale of Assets | - | 3.9 | 0.17 | 9.43 | - |
Asset Writedown | 4.17 | -8.27 | -1.64 | 45.06 | 2.93 |
Other Unusual Items | - | 0.1 | - | 0.55 | 15.65 |
Pretax Income | -1.88 | -16.2 | -6.06 | 52.63 | 14.92 |
Income Tax Expense | 0.52 | 0.28 | -0.47 | 9.76 | 2.94 |
Earnings From Continuing Operations | -2.4 | -16.49 | -5.59 | 42.86 | 11.98 |
Earnings From Discontinued Operations | - | -68.32 | -18.21 | - | - |
Net Income to Company | -2.4 | -84.81 | -23.81 | 42.86 | 11.98 |
Minority Interest in Earnings | -0.02 | 0 | 0.01 | -0.03 | 0.29 |
Net Income | -2.42 | -84.8 | -23.79 | 42.84 | 12.27 |
Net Income to Common | -2.42 | -84.8 | -23.79 | 42.84 | 12.27 |
Net Income Growth | - | - | - | 249.02% | - |
Basic Shares Outstanding | 52 | 52 | 52 | 52 | 52 |
Diluted Shares Outstanding | 52 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | - | - | - | - | -0.07% |
EPS (Basic) | -0.05 | -1.63 | -0.46 | 0.82 | 0.24 |
EPS (Diluted) | -0.05 | -1.63 | -0.46 | 0.82 | 0.24 |
EPS Growth | - | - | - | 247.81% | - |
Operating Margin | 2.04% | -24.19% | - | - | - |
Profit Margin | -11.86% | -484.21% | - | - | - |
EBITDA | 1.44 | -3.22 | 0.87 | 7.46 | 5.98 |
EBITDA Margin | 7.03% | -18.40% | 4.64% | 19.37% | 22.37% |
D&A For Ebitda | 1.02 | 1.01 | 1.03 | 2.52 | 1.53 |
EBIT | 0.42 | -4.24 | -0.16 | 4.94 | 4.45 |
EBIT Margin | 2.04% | -24.19% | -0.83% | 12.82% | 16.65% |
Effective Tax Rate | - | - | - | 18.55% | 19.73% |