Xylem Inc. (VIE:XYL)

Xylem Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	9,035	8,562	7,364	5,522	5,195
Revenue Growth (YoY)	5.52%	16.27%	33.36%	6.30%	6.54%
Cost of Revenue	5,560	5,350	4,647	3,438	3,220
Gross Profit	3,475	3,212	2,717	2,084	1,975
Selling, General & Admin	1,923	1,911	1,757	1,227	1,179
Research & Development	226	230	232	206	204
Other Operating Expenses	103	62	76	29	7
Operating Income	1,223	1,009	652	622	585
Interest Expense	29	44	49	-50	-76
Other Non-Operating Income (Expense)	-13	122	32	-132	2
Total Non-Operating Income (Expense)	16	166	81	-182	-74
Pretax Income	1,181	1,087	635	440	511
Provision for Income Taxes	-231	-197	-26	85	84
Net Income	957	890	609	355	427
Minority Interest in Earnings	-	7	-	-	-
Net Income to Common	957	890	609	355	427
Net Income Growth	7.53%	46.14%	71.55%	-16.86%	68.11%
Shares Outstanding (Basic)	243	243	217	180	180
Shares Outstanding (Diluted)	244	244	218	181	182
Shares Change (YoY)	0.21%	11.59%	20.57%	-0.30%	0.24%
EPS (Basic)	3.93	3.67	2.81	1.97	2.37
EPS (Diluted)	3.92	3.65	2.79	1.96	2.35
EPS Growth	7.40%	30.82%	42.35%	-16.60%	67.86%
Free Cash Flow	910	942	566	388	330
Free Cash Flow Growth	-3.40%	66.43%	45.88%	17.58%	-48.52%
Free Cash Flow Per Share	3.73	3.87	2.59	2.14	1.82
Dividends Per Share	1.600	1.440	1.320	1.200	1.120
Dividend Growth	11.11%	9.09%	10.00%	7.14%	7.69%
Gross Margin	38.46%	37.51%	36.90%	37.74%	38.02%
Operating Margin	13.54%	11.78%	8.85%	11.26%	11.26%
Profit Margin	10.51%	10.39%	8.27%	6.43%	8.22%
FCF Margin	10.07%	11.00%	7.69%	7.03%	6.35%
EBITDA	1,798	1,571	1,088	858	830
EBITDA Margin	19.90%	18.35%	14.77%	15.54%	15.98%
EBIT	1,223	1,009	652	622	585
EBIT Margin	13.54%	11.78%	8.85%	11.26%	11.26%
Effective Tax Rate	-19.56%	-18.12%	-4.09%	19.32%	16.44%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.