AB East West Agro (VSE:EWA1L)

AB East West Agro Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	38.5	31.87	35.18	42.69	35.57	29.43
Revenue Growth (YoY)	20.78%	-9.40%	-17.59%	20.02%	20.85%	63.80%
Cost of Revenue	31.32	25.36	28.66	34.75	29.54	24.84
Gross Profit	7.18	6.51	6.52	7.94	6.03	4.59
Selling, General & Admin	5.1	4.85	4.58	4.15	3.56	2.72
Operating Expenses	5.1	4.85	4.58	4.15	3.56	2.72
Operating Income	2.08	1.66	1.93	3.78	2.47	1.87
Interest Expense	-0.3	-0.32	-0.21	-0.03	-0.18	-0.55
Interest & Investment Income	0.07	0.04	0.12	0.09	0.06	0.06
Currency Exchange Gain (Loss)	-0	-0	-0	0	0	0
Other Non Operating Income (Expenses)	0.32	0.37	0.09	0.12	0.03	0.02
EBT Excluding Unusual Items	2.17	1.75	1.94	3.96	2.38	1.4
Gain (Loss) on Sale of Assets	0.02	0.04	0.02	0.01	0.06	-
Pretax Income	2.19	1.78	1.96	3.98	2.44	1.4
Income Tax Expense	0.23	0.23	0.29	0.58	0.39	0.19
Net Income	1.96	1.56	1.67	3.39	2.05	1.2
Net Income to Common	1.96	1.56	1.67	3.39	2.05	1.2
Net Income Growth	49.73%	-6.72%	-50.85%	65.64%	70.06%	-
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	-	0.95%	1.07%	-1.28%	-1.54%	-0.82%
EPS (Basic)	1.97	1.58	1.71	3.52	2.10	1.21
EPS (Diluted)	1.97	1.58	1.71	3.52	2.10	1.21
EPS Growth	-	-7.60%	-51.37%	67.78%	72.72%	-
Free Cash Flow	1.46	-0.2	-6.13	0.97	4.05	5.09
Free Cash Flow Per Share	1.46	-0.21	-6.30	1.01	4.15	5.13
Dividend Per Share	0.800	0.800	0.800	1.700	0.600	0.350
Dividend Growth	-	-	-52.94%	183.33%	71.43%	-
Gross Margin	18.66%	20.43%	18.52%	18.59%	16.95%	15.60%
Operating Margin	5.40%	5.20%	5.50%	8.86%	6.94%	6.36%
Profit Margin	5.10%	4.88%	4.74%	7.95%	5.76%	4.09%
Free Cash Flow Margin	3.78%	-0.64%	-17.44%	2.27%	11.39%	17.29%
EBITDA	2.47	2.09	2.36	4.17	2.85	2.28
EBITDA Margin	6.42%	6.54%	6.71%	9.76%	8.02%	7.75%
D&A For EBITDA	0.39	0.43	0.43	0.38	0.38	0.41
EBIT	2.08	1.66	1.93	3.78	2.47	1.87
EBIT Margin	5.40%	5.20%	5.50%	8.86%	6.94%	6.36%
Effective Tax Rate	10.45%	12.83%	14.81%	14.66%	16.15%	13.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.