AB KN Energies (VSE: KNE1L)
Lithuania
· Delayed Price · Currency is EUR 0.235
-0.001 (-0.42%)
At close: Dec 23, 2024
AB KN Energies Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 87.9 | 83.53 | 77.82 | 61.81 | 80.11 | 104.36 | Upgrade
|
| Revenue Growth (YoY) | 3.51% | 7.33% | 25.90% | -22.85% | -23.24% | 4.37% | Upgrade
|
| Cost of Revenue | 50.43 | 52.58 | 52.02 | 48.84 | 50.55 | 82.27 | Upgrade
|
| Gross Profit | 37.47 | 30.95 | 25.8 | 12.98 | 29.56 | 22.09 | Upgrade
|
| Selling, General & Admin | 9.8 | 9.06 | 7.03 | 6.53 | 5.88 | 5.48 | Upgrade
|
| Other Operating Expenses | 4.65 | 8.68 | 6.2 | 5.19 | 1.22 | 1.17 | Upgrade
|
| Operating Expenses | 16.74 | 18.25 | 13.61 | 11.53 | 9.61 | 7.51 | Upgrade
|
| Operating Income | 20.73 | 12.7 | 12.19 | 1.45 | 19.95 | 14.58 | Upgrade
|
| Interest Expense | -6.9 | -5.79 | -2.8 | -2.28 | -2.4 | -2.3 | Upgrade
|
| Interest & Investment Income | 2.28 | 1.51 | 0.1 | 0.01 | 0.05 | 0.05 | Upgrade
|
| Earnings From Equity Investments | 0.11 | 0.09 | 0.03 | -0.03 | 0.11 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 9 | 7.25 | -17.47 | -22.25 | 28.51 | -6.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.24 | 0.19 | 0.09 | 1.67 | -2 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 23.99 | 15.97 | -7.85 | -21.43 | 44.22 | 6.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.04 | Upgrade
|
| Asset Writedown | - | - | - | -54.34 | -0.38 | 0 | Upgrade
|
| Other Unusual Items | - | - | 0.95 | - | - | - | Upgrade
|
| Pretax Income | 23.99 | 15.97 | -6.9 | -75.77 | 43.84 | 6 | Upgrade
|
| Income Tax Expense | 4.35 | 2.75 | -1 | -11.76 | 9.88 | -1.56 | Upgrade
|
| Net Income | 19.64 | 13.23 | -5.9 | -64.01 | 33.96 | 7.56 | Upgrade
|
| Net Income to Common | 19.64 | 13.23 | -5.9 | -64.01 | 33.96 | 7.56 | Upgrade
|
| Net Income Growth | -31.15% | - | - | - | 349.12% | -34.69% | Upgrade
|
| Shares Outstanding (Basic) | 380 | 380 | 380 | 380 | 381 | 380 | Upgrade
|
| Shares Outstanding (Diluted) | 380 | 380 | 380 | 380 | 381 | 380 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | -0.15% | 0.23% | -0.12% | Upgrade
|
| EPS (Basic) | 0.05 | 0.03 | -0.02 | -0.17 | 0.09 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.03 | -0.02 | -0.17 | 0.09 | 0.02 | Upgrade
|
| EPS Growth | -31.15% | - | - | - | 348.10% | -34.61% | Upgrade
|
| Free Cash Flow | 27.21 | 35.22 | 38.7 | 14.09 | 42.55 | 45.02 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.09 | 0.10 | 0.04 | 0.11 | 0.12 | Upgrade
|
| Dividend Per Share | 0.013 | 0.013 | - | - | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | - | -1.00% | -34.21% | Upgrade
|
| Gross Margin | 42.63% | 37.05% | 33.16% | 20.99% | 36.90% | 21.17% | Upgrade
|
| Operating Margin | 23.59% | 15.21% | 15.67% | 2.35% | 24.91% | 13.97% | Upgrade
|
| Profit Margin | 22.34% | 15.83% | -7.59% | -103.56% | 42.39% | 7.24% | Upgrade
|
| Free Cash Flow Margin | 30.96% | 42.17% | 49.73% | 22.80% | 53.11% | 43.14% | Upgrade
|
| EBITDA | 29.81 | 20.96 | 20.29 | 12.51 | 31.79 | 27.84 | Upgrade
|
| EBITDA Margin | 33.91% | 25.09% | 26.07% | 20.24% | 39.68% | 26.68% | Upgrade
|
| D&A For EBITDA | 9.08 | 8.26 | 8.09 | 11.06 | 11.83 | 13.26 | Upgrade
|
| EBIT | 20.73 | 12.7 | 12.19 | 1.45 | 19.95 | 14.58 | Upgrade
|
| EBIT Margin | 23.59% | 15.21% | 15.67% | 2.35% | 24.91% | 13.97% | Upgrade
|
| Effective Tax Rate | 18.13% | 17.19% | - | - | 22.54% | - | Upgrade
|
| Advertising Expenses | - | 0.21 | 0.11 | - | 0.05 | 0.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.