AB KN Energies Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	164	154	90	77	91	117
Market Cap Growth	56.73%	71.31%	17.33%	-15.83%	-21.82%	-4.06%
Enterprise Value	426	417	383	393	462	456
Last Close Price	0.43	0.41	0.22	0.18	0.21	0.27
PE Ratio	9.00	8.48	5.87	5.81	-	-
Forward PE	-	23.65	23.65	23.65	23.65	7.68
PS Ratio	1.56	1.47	0.96	0.92	1.17	1.89
PB Ratio	0.95	0.90	0.55	0.50	0.66	0.81
P/TBV Ratio	0.95	0.90	0.55	0.50	0.66	0.81
P/FCF Ratio	4.45	4.19	3.34	2.18	2.36	8.29
P/OCF Ratio	3.17	2.99	2.17	1.96	2.10	5.05
EV/Sales Ratio	4.05	3.96	4.09	4.71	5.94	7.38
EV/EBITDA Ratio	7.97	7.96	11.08	18.77	22.77	36.45
EV/EBIT Ratio	15.34	15.00	15.31	30.98	37.89	314.46
EV/FCF Ratio	11.55	11.31	14.18	11.17	11.94	32.36
Debt / Equity Ratio	1.95	1.95	2.12	2.44	2.94	2.81
Debt / EBITDA Ratio	6.29	6.29	7.06	10.59	11.83	15.17
Debt / FCF Ratio	9.12	9.12	12.80	10.63	10.58	28.88
Net Debt / Equity Ratio	1.52	1.52	1.74	1.94	2.42	2.39
Net Debt / EBITDA Ratio	5.00	5.00	8.20	14.19	16.61	27.62
Net Debt / FCF Ratio	7.11	7.11	10.49	8.45	8.71	24.52
Asset Turnover	0.19	0.19	0.17	0.15	0.14	0.10
Inventory Turnover	31.61	31.61	28.12	28.21	26.55	23.18
Quick Ratio	1.75	1.75	1.80	0.43	1.22	1.25
Current Ratio	1.80	1.80	1.93	0.46	1.30	1.28
Return on Equity (ROE)	10.85%	10.85%	9.71%	9.05%	-4.16%	-35.46%
Return on Assets (ROA)	3.15%	3.15%	2.84%	1.41%	1.33%	0.15%
Return on Invested Capital (ROIC)	5.58%	5.47%	4.43%	2.27%	2.52%	0.28%
Return on Capital Employed (ROCE)	5.70%	5.70%	5.10%	3.70%	2.40%	0.30%
Earnings Yield	11.11%	11.79%	17.04%	17.21%	-6.47%	-54.81%
FCF Yield	22.50%	23.88%	29.99%	45.84%	42.39%	12.07%
Dividend Yield	5.27%	-	10.33%	7.42%	-	-
Payout Ratio	47.34%	47.34%	32.54%	-	-	-
Buyback Yield / Dilution	-	-	-	-	0.01%	0.15%
Total Shareholder Return	5.27%	-	10.33%	7.42%	0.01%	0.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.