AB Pieno Zvaigzdes (VSE:PZV1L)
Lithuania · Delayed Price · Currency is EUR 1.605
-0.010 (-0.62%)
At close: Jun 5, 2026
AB Pieno Zvaigzdes Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 218.12 | 218.38 | 210.36 | 201.11 | 204.55 | 176.69 | |
Revenue Growth (YoY) | 0.47% | 3.81% | 4.60% | -1.68% | 15.77% | 3.29% |
Cost of Revenue | 167.7 | 172.16 | 161.13 | 149.13 | 176.44 | 144.83 |
Gross Profit | 50.42 | 46.23 | 49.24 | 51.99 | 28.11 | 31.86 |
Selling, General & Admin | 41.47 | 39.78 | 36.27 | 34.02 | 34.09 | 30.46 |
Other Operating Expenses | -0.49 | -0.15 | 0.42 | 0.56 | 0.7 | 0.01 |
Operating Expenses | 40.99 | 39.63 | 36.68 | 34.58 | 34.82 | 30.29 |
Operating Income | 9.43 | 6.6 | 12.56 | 17.41 | -6.71 | 1.57 |
Interest Expense | -1.29 | -1.3 | -1.28 | -1.66 | -0.9 | -0.72 |
Interest & Investment Income | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.07 |
Other Non Operating Income (Expenses) | 0 | -0 | -0.25 | -0.21 | -0.24 | -0.26 |
EBT Excluding Unusual Items | 8.19 | 5.34 | 11.07 | 15.57 | -7.81 | 0.67 |
Gain (Loss) on Sale of Assets | - | - | 0.04 | 0.05 | 1.6 | 0.19 |
Other Unusual Items | - | - | - | - | - | 0.12 |
Pretax Income | 8.19 | 5.34 | 11.11 | 15.62 | -6.2 | 0.98 |
Income Tax Expense | 0.77 | 0.77 | 1.04 | 2.37 | -0.88 | -0.25 |
Net Income | 7.42 | 4.57 | 10.07 | 13.26 | -5.32 | 1.22 |
Net Income to Common | 7.42 | 4.57 | 10.07 | 13.26 | -5.32 | 1.22 |
Net Income Growth | -7.84% | -54.56% | -24.05% | - | - | -84.14% |
Shares Outstanding (Basic) | 51 | 46 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 51 | 46 | 45 | 45 | 45 | 45 |
Shares Change (YoY) | 28.95% | 1.34% | - | - | - | - |
EPS (Basic) | 0.15 | 0.10 | 0.22 | 0.29 | -0.12 | 0.03 |
EPS (Diluted) | 0.15 | 0.10 | 0.22 | 0.29 | -0.12 | 0.03 |
EPS Growth | -27.29% | -54.55% | -24.14% | - | - | -84.06% |
Free Cash Flow | 1.17 | -0.81 | 10.55 | 20.72 | -9.54 | 3.02 |
Free Cash Flow Per Share | 0.02 | -0.02 | 0.23 | 0.46 | -0.21 | 0.07 |
Dividend Per Share | - | - | 0.140 | 0.140 | - | - |
Gross Margin | 23.11% | 21.17% | 23.41% | 25.85% | 13.74% | 18.03% |
Operating Margin | 4.32% | 3.02% | 5.97% | 8.66% | -3.28% | 0.89% |
Profit Margin | 3.40% | 2.09% | 4.79% | 6.59% | -2.60% | 0.69% |
Free Cash Flow Margin | 0.54% | -0.37% | 5.02% | 10.30% | -4.66% | 1.71% |
EBITDA | 15.06 | 12.33 | 17.16 | 22.1 | -1.99 | 5.95 |
EBITDA Margin | 6.91% | 5.64% | 8.16% | 10.99% | -0.97% | 3.37% |
D&A For EBITDA | 5.63 | 5.73 | 4.6 | 4.69 | 4.72 | 4.38 |
EBIT | 9.43 | 6.6 | 12.56 | 17.41 | -6.71 | 1.57 |
EBIT Margin | 4.32% | 3.02% | 5.97% | 8.66% | -3.28% | 0.89% |
Effective Tax Rate | 9.41% | 14.41% | 9.38% | 15.15% | - | - |