4MASS Spólka Akcyjna (WSE:4MS)
Poland · Delayed Price · Currency is PLN 5.54
+0.15 (2.78%)
Last updated: Sep 24, 2026, 4:49 PM CET
4MASS Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 114.2 | 108.31 | 112.66 | 96.26 | 63.42 | 39.28 | |
Revenue Growth | 1.41% | -3.85% | 17.04% | 51.79% | 61.43% | 55.24% |
Cost of Revenue | 44.31 | 42.67 | 44.23 | 38.57 | 28.22 | 22.15 |
Gross Profit | 69.88 | 65.64 | 68.43 | 57.68 | 35.2 | 17.14 |
Selling, General & Admin | 45.85 | 45.76 | 42.01 | 28.97 | 20.76 | 13.41 |
Other Operating Expenses | 2.33 | 1.76 | 2.49 | 2.34 | 1.15 | -0.09 |
Operating Expenses | 52.09 | 51.45 | 48.02 | 33.34 | 23.37 | 14.3 |
Operating Income | 17.79 | 14.19 | 20.41 | 24.35 | 11.82 | 2.83 |
Interest Expense | -0.52 | -0.64 | -0.66 | -0.93 | -0.89 | -0.14 |
Interest & Investment Income | 0.05 | 0.04 | 0.02 | - | 0 | 0 |
Other Non Operating Income (Expenses) | -0.85 | -0.96 | -0.79 | -1.29 | -0.31 | -0.14 |
EBT Excluding Unusual Items | 16.46 | 12.62 | 18.97 | 22.13 | 10.63 | 2.55 |
Gain (Loss) on Sale of Assets | -0.03 | 0.14 | 0.22 | -0.45 | 0.02 | -0.01 |
Pretax Income | 16.43 | 12.76 | 19.2 | 21.67 | 10.64 | 2.54 |
Income Tax Expense | 3 | 2.35 | 1.71 | 3.54 | 2.14 | 0.53 |
Net Income | 13.44 | 10.41 | 17.49 | 18.14 | 8.51 | 2.01 |
Net Income to Common | 13.44 | 10.41 | 17.49 | 18.14 | 8.51 | 2.01 |
Net Income Growth | 6.43% | -40.47% | -3.58% | 113.18% | 323.11% | 70.77% |
Shares Outstanding (Basic) | - | 24 | 24 | 24 | 22 | 22 |
Shares Outstanding (Diluted) | - | 24 | 24 | 24 | 22 | 22 |
Shares Change | - | - | - | 7.48% | - | 100.00% |
EPS (Basic) | - | 0.43 | 0.73 | 0.76 | 0.38 | 0.09 |
EPS (Diluted) | - | 0.43 | 0.73 | 0.76 | 0.38 | 0.09 |
EPS Growth | - | -40.47% | -3.58% | 98.34% | 323.11% | -14.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15.34 | 16.1 | 4.23 | 12.66 | 2.31 | -10.95 |
Free Cash Flow Per Share | - | 0.67 | 0.18 | 0.53 | 0.10 | -0.49 |
Gross Margin | 61.20% | 60.60% | 60.74% | 59.93% | 55.50% | 43.62% |
Operating Margin | 15.58% | 13.10% | 18.12% | 25.29% | 18.64% | 7.21% |
Profit Margin | 11.77% | 9.61% | 15.52% | 18.84% | 13.42% | 5.12% |
Free Cash Flow Margin | 13.43% | 14.87% | 3.76% | 13.16% | 3.65% | -27.86% |
EBITDA | 21.7 | 18.12 | 23.92 | 26.38 | 13.29 | 3.81 |
EBITDA Margin | 19.00% | 16.73% | 21.23% | 27.40% | 20.96% | 9.71% |
D&A For EBITDA | 3.91 | 3.94 | 3.52 | 2.03 | 1.47 | 0.98 |
EBIT | 17.79 | 14.19 | 20.41 | 24.35 | 11.82 | 2.83 |
EBIT Margin | 15.58% | 13.10% | 18.12% | 25.29% | 18.64% | 7.21% |
Effective Tax Rate | 18.23% | 18.41% | 8.91% | 16.31% | 20.07% | 20.96% |
Revenue as Reported | 116.05 | 109.53 | 124.02 | 101.55 | 65.33 | 36.89 |