Venda SE (WSE:AER)

Venda SE Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	-	-	-	0.11	0.05	0.08
Short-Term Investments	0.18	0	0	0.11	0.07	0.05
Cash & Short-Term Investments	0.18	0	0	0.22	0.12	0.12
Cash Growth	183968.75%	133.99%	-99.37%	81.98%	-3.27%	-68.51%
Accounts Receivable	-	-	-	0.69	1.83	2.12
Other Receivables	0.37	0.87	1.29	0.08	0.27	0.46
Receivables	0.37	0.87	1.29	0.78	2.1	2.58
Inventory	-	0	0	1.2	2.47	3.61
Other Current Assets	-	-	-	0.02	0.01	0
Total Current Assets	0.55	0.87	1.29	2.22	4.7	6.32
Property, Plant & Equipment	-	-	-	-	1.26	1.32
Long-Term Investments	-	-	-	1.22	1.22	1.22
Goodwill	-	-	-	-	2.12	4.01
Other Intangible Assets	-	-	-	0.03	0.04	-
Long-Term Deferred Tax Assets	-	-	-	-	0.03	0.01
Other Long-Term Assets	-	-	-	0.32	0.24	0.06
Total Assets	0.55	0.87	1.29	3.79	9.62	12.94
Accounts Payable	-	-	-	0.46	1.57	2.33
Accrued Expenses	-	-	-	0.09	0.13	0.12
Short-Term Debt	-	-	-	0.4	1.77	3.42
Current Income Taxes Payable	-	-	-	1.6	1.29	1.28
Current Unearned Revenue	-	-	-	2.91	4.67	3.52
Other Current Liabilities	7.9	8.24	8.77	0.06	0.48	0.21
Total Current Liabilities	7.9	8.24	8.77	5.52	9.9	10.88
Long-Term Debt	-	-	-	0.19	0.33	0.37
Long-Term Deferred Tax Liabilities	-	-	-	-	0.03	0.03
Other Long-Term Liabilities	5.95	6.86	6.89	0	0.34	0.04
Total Liabilities	13.85	15.1	15.66	5.71	10.6	11.31
Common Stock	4.5	4.5	4.5	4.5	4.5	4.5
Additional Paid-In Capital	7.01	7.01	7.01	7.01	7.01	7.01
Retained Earnings	-24.93	-25.85	-26	-14.72	-13.79	-13.89
Comprehensive Income & Other	0.12	0.12	0.12	0.12	0.12	0.12
Total Common Equity	-13.3	-14.22	-14.37	-3.1	-2.17	-2.27
Minority Interest	-	-	-	1.17	1.19	3.89
Shareholders' Equity	-13.3	-14.22	-14.37	-1.92	-0.98	1.62
Total Liabilities & Equity	0.55	0.87	1.29	3.79	9.62	12.94
Total Debt	-	-	-	0.59	2.1	3.79
Net Cash (Debt)	0.18	0	0	-0.37	-1.98	-3.66
Net Cash Growth	183968.75%	133.99%	-	-	-	-
Net Cash Per Share	0.01	0.00	-	-0.02	-0.11	-0.20
Filing Date Shares Outstanding	18.55	18.55	-	18.55	18.55	18.55
Total Common Shares Outstanding	18.55	18.55	-	18.55	18.55	18.55
Working Capital	-7.35	-7.37	-7.48	-3.3	-5.2	-4.56
Book Value Per Share	-0.72	-0.77	-	-0.17	-0.12	-0.12
Tangible Book Value	-13.3	-14.22	-14.37	-3.13	-4.33	-6.28
Tangible Book Value Per Share	-0.72	-0.77	-	-0.17	-0.23	-0.34
Land	-	-	-	-	0.26	0.26
Buildings	-	-	-	-	1.4	1.4
Machinery	-	-	-	-	0.54	0.53

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.