Agora Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	415	424	459	531	226	342
Market Cap Growth	-15.24%	-7.61%	-13.60%	134.57%	-33.79%	1.66%
Enterprise Value	1,130	1,086	1,222	1,381	993	1,088
Last Close Price	8.90	9.10	9.59	11.10	4.73	7.15
PE Ratio	18.42	18.60	31.32	8.12	-	-
PS Ratio	0.26	0.26	0.31	0.39	0.20	0.35
PB Ratio	0.59	0.59	0.66	0.63	0.34	0.44
P/TBV Ratio	17.20	15.83	22.42	13.03	0.73	0.94
P/FCF Ratio	2.79	2.29	2.31	2.86	683.94	4.42
P/OCF Ratio	1.62	1.54	1.77	2.15	2.95	2.70
EV/Sales Ratio	0.70	0.68	0.83	1.00	0.89	1.13
EV/EBITDA Ratio	4.05	5.82	7.18	10.03	18.98	30.77
EV/EBIT Ratio	13.81	12.04	14.74	24.49	-	-
EV/FCF Ratio	7.61	5.88	6.16	7.44	2999.80	14.07
Debt / Equity Ratio	1.18	1.17	1.17	0.87	1.18	1.03
Debt / EBITDA Ratio	2.98	3.00	3.18	3.29	6.17	7.20
Debt / FCF Ratio	5.61	4.53	4.12	3.95	2407.12	10.43
Net Debt / Equity Ratio	1.00	0.96	0.98	0.76	1.08	0.86
Net Debt / EBITDA Ratio	3.99	3.65	4.03	4.67	13.91	19.00
Net Debt / FCF Ratio	4.74	3.69	3.46	3.46	2198.50	8.69
Asset Turnover	0.80	0.78	0.73	0.72	0.60	0.49
Inventory Turnover	30.51	32.77	32.55	27.37	31.08	39.28
Quick Ratio	0.61	0.64	0.69	0.57	0.62	0.68
Current Ratio	0.68	0.71	0.75	0.65	0.72	0.75
Return on Equity (ROE)	3.90%	4.00%	2.30%	11.13%	-14.53%	-5.79%
Return on Assets (ROA)	2.54%	2.73%	2.55%	1.84%	-0.62%	-1.20%
Return on Invested Capital (ROIC)	4.11%	3.69%	3.72%	3.27%	-1.28%	-2.50%
Return on Capital Employed (ROCE)	5.70%	6.20%	5.70%	3.80%	-1.30%	-2.60%
Earnings Yield	5.43%	5.38%	3.19%	12.31%	-45.35%	-13.04%
FCF Yield	35.84%	43.60%	43.24%	34.98%	0.15%	22.62%
Dividend Yield	5.62%	5.50%	2.61%	-	-	-
Payout Ratio	51.73%	51.09%	-	-	-	-
Total Shareholder Return	5.62%	5.50%	2.61%	-	-	-