Archicom S.A. (WSE:ARH)
Poland flag Poland · Delayed Price · Currency is PLN
42.00
-1.20 (-2.78%)
Apr 4, 2025, 2:26 PM CET

Archicom Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
107.24255.83110.22125.96132.85
Upgrade
Depreciation & Amortization
8.26-2.642.352.4
Upgrade
Other Amortization
--0.390.350.41
Upgrade
Loss (Gain) From Sale of Assets
0.07-0.29-0.58-16.29
Upgrade
Asset Writedown & Restructuring Costs
-16.32-8.34-17.27-4.17-42.91
Upgrade
Loss (Gain) From Sale of Investments
-0.22----
Upgrade
Loss (Gain) on Equity Investments
-0.54---0.15
Upgrade
Stock-Based Compensation
----0.04
Upgrade
Other Operating Activities
-35.5744.567.6111.5910.73
Upgrade
Change in Accounts Receivable
16.88-19.88-86.971.32
Upgrade
Change in Inventory
-348.51-1.25118-13.44
Upgrade
Change in Other Net Operating Assets
148.31-179.49-45.3484.69-70.48
Upgrade
Operating Cash Flow
-120.4112.5779.67251.224.77
Upgrade
Operating Cash Flow Growth
-41.29%-68.29%5171.13%-74.80%
Upgrade
Capital Expenditures
-13.98--0.79-0.62-6.34
Upgrade
Sale of Property, Plant & Equipment
1.64-0.250.10.18
Upgrade
Cash Acquisitions
-19.58----8.75
Upgrade
Divestitures
1.91---15.03-
Upgrade
Sale (Purchase) of Intangibles
-5.37--3.75-0.39-0.61
Upgrade
Investment in Securities
17.5----
Upgrade
Other Investing Activities
3.3432.692.891.531.14
Upgrade
Investing Cash Flow
-303.2232.69-7.56-9.29102.05
Upgrade
Long-Term Debt Issued
446.16-109.3110.36284.03
Upgrade
Long-Term Debt Repaid
-197.81--131.48-90.52-229.25
Upgrade
Net Debt Issued (Repaid)
248.35--22.17-80.1654.79
Upgrade
Common Dividends Paid
-146.83--31.58-62.12-64.95
Upgrade
Other Financing Activities
-75.25102.03-18.45-9.4-14.17
Upgrade
Financing Cash Flow
26.28102.03-72.19-151.67-24.33
Upgrade
Foreign Exchange Rate Adjustments
-0.04-0.760.36-0.22-
Upgrade
Net Cash Flow
-397.38246.530.2990.0382.48
Upgrade
Free Cash Flow
-134.38112.5778.88250.61-1.57
Upgrade
Free Cash Flow Growth
-42.71%-68.53%--
Upgrade
Free Cash Flow Margin
-18.11%10.22%15.79%39.30%-0.24%
Upgrade
Free Cash Flow Per Share
-2.302.993.079.76-0.06
Upgrade
Cash Interest Paid
--18.459.414.17
Upgrade
Cash Income Tax Paid
--24.2229.1544.55
Upgrade
Levered Free Cash Flow
-222.08-131.65-170.76310.63-63.54
Upgrade
Unlevered Free Cash Flow
-198.91-131.65-165.73313.49-59.24
Upgrade
Change in Net Working Capital
266.42317.54235.93-211.35139.23
Upgrade
Updated Nov 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.