Archicom S.A. (WSE:ARH)
Poland flag Poland · Delayed Price · Currency is PLN
42.20
-0.20 (-0.47%)
Apr 24, 2025, 4:45 PM CET

Archicom Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
107.24255.83110.22125.96132.85
Upgrade
Depreciation & Amortization
7.993.792.642.352.4
Upgrade
Other Amortization
0.270.460.390.350.41
Upgrade
Loss (Gain) From Sale of Assets
0.070.030.29-0.58-16.29
Upgrade
Asset Writedown & Restructuring Costs
-16.32-8.34-17.27-4.17-42.91
Upgrade
Loss (Gain) From Sale of Investments
-0.220.33---
Upgrade
Loss (Gain) on Equity Investments
-0.54---0.15
Upgrade
Stock-Based Compensation
----0.04
Upgrade
Other Operating Activities
-35.5739.957.6111.5910.73
Upgrade
Change in Accounts Receivable
16.88-5.5619.88-86.971.32
Upgrade
Change in Inventory
-348.5144.231.25118-13.44
Upgrade
Change in Other Net Operating Assets
148.31-218.17-45.3484.69-70.48
Upgrade
Operating Cash Flow
-120.4112.5779.67251.224.77
Upgrade
Operating Cash Flow Growth
-41.29%-68.29%5171.13%-74.80%
Upgrade
Capital Expenditures
-13.98-2.92-0.79-0.62-6.34
Upgrade
Sale of Property, Plant & Equipment
1.640.20.250.10.18
Upgrade
Cash Acquisitions
-19.58-17.7---8.75
Upgrade
Divestitures
1.9158.82--15.03-
Upgrade
Sale (Purchase) of Intangibles
-5.37-6.29-3.75-0.39-0.61
Upgrade
Investment in Securities
17.5----
Upgrade
Other Investing Activities
3.881.852.891.531.14
Upgrade
Investing Cash Flow
-303.2232.69-7.56-9.29102.05
Upgrade
Long-Term Debt Issued
446.16328.82109.3110.36284.03
Upgrade
Long-Term Debt Repaid
-197.81-348.37-131.48-90.52-229.25
Upgrade
Net Debt Issued (Repaid)
248.35-19.55-22.17-80.1654.79
Upgrade
Issuance of Common Stock
-217.07---
Upgrade
Common Dividends Paid
-146.83-54.42-31.58-62.12-64.95
Upgrade
Other Financing Activities
-75.25-41.06-18.45-9.4-14.17
Upgrade
Financing Cash Flow
26.28102.03-72.19-151.67-24.33
Upgrade
Foreign Exchange Rate Adjustments
-0.04-0.760.36-0.22-
Upgrade
Net Cash Flow
-397.38246.530.2990.0382.48
Upgrade
Free Cash Flow
-134.38109.6578.88250.61-1.57
Upgrade
Free Cash Flow Growth
-39.01%-68.53%--
Upgrade
Free Cash Flow Margin
-18.11%9.96%15.79%39.30%-0.24%
Upgrade
Free Cash Flow Per Share
-2.302.913.079.76-0.06
Upgrade
Cash Interest Paid
74.3741.0618.459.414.17
Upgrade
Cash Income Tax Paid
92.0727.2124.2229.1544.55
Upgrade
Levered Free Cash Flow
-5.24-360.56-170.76310.63-63.54
Upgrade
Unlevered Free Cash Flow
14.74-350.17-165.73313.49-59.24
Upgrade
Change in Net Working Capital
52.8531.15235.93-211.35139.23
Upgrade
Updated Nov 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.