APIS Spólka Akcyjna Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.01	0.63	0.19	0.56	1.47	3.19
Cash & Short-Term Investments	0.01	0.63	0.19	0.56	1.47	3.19
Cash Growth	-95.55%	235.67%	-66.14%	-62.14%	-53.81%	454.76%
Accounts Receivable	0.06	0.02	0.16	1.5	2.27	3.47
Other Receivables	1.94	1.73	1.72	2.03	0.3	0.18
Receivables	2	1.75	1.88	3.53	2.57	3.66
Inventory	10.13	9.5	12.62	9.42	5.81	2.44
Prepaid Expenses	-	0	0.01	0.01	0.01	0.01
Other Current Assets	-	0	0.01	0	-	-
Total Current Assets	12.14	11.88	14.7	13.52	9.86	9.3
Property, Plant & Equipment	0.1	0.11	3.97	3.94	4.08	4.25
Long-Term Investments	-	-	-	0.07	1.74	1.68
Long-Term Deferred Tax Assets	0.52	0.52	0.12	0.08	0.04	0.01
Total Assets	12.76	12.52	18.79	17.61	15.73	15.23
Accounts Payable	0.64	0.66	1.06	1.21	1.13	1.38
Accrued Expenses	7.28	7.3	7.3	5.09	2.57	0.59
Short-Term Debt	-	-	-	0.12	0.3	0.81
Current Portion of Long-Term Debt	0.11	0.11	0.87	-	-	-
Current Income Taxes Payable	0.04	0.09	0.15	0.15	0.03	0.11
Current Unearned Revenue	2.07	1.6	2.18	1.5	1.42	1.14
Other Current Liabilities	0.1	0.11	0.25	0.16	0.09	1.03
Total Current Liabilities	10.23	9.89	11.81	8.24	5.54	5.06
Long-Term Debt	0.33	0.33	2.77	2.99	2.94	3.1
Long-Term Deferred Tax Liabilities	-	-	0.05	-	-	-
Total Liabilities	10.56	10.21	14.63	11.23	8.48	8.16
Common Stock	9.79	9.79	9.79	9.79	9.79	9.79
Additional Paid-In Capital	0.84	0.84	0.84	0.84	0.84	0.84
Retained Earnings	-8.43	-8.33	-6.47	-4.26	-3.39	-3.56
Shareholders' Equity	2.2	2.3	4.16	6.37	7.25	7.08
Total Liabilities & Equity	12.76	12.52	18.79	17.61	15.73	15.23
Total Debt	0.44	0.44	3.64	3.11	3.24	3.91
Net Cash (Debt)	-0.42	0.2	-3.45	-2.55	-1.77	-0.72
Net Cash Per Share	-0.00	0.00	-0.02	-0.01	-0.01	-0.00
Filing Date Shares Outstanding	195.85	195.85	195.85	195.85	195.85	195.85
Total Common Shares Outstanding	195.85	195.85	195.85	195.85	195.85	195.85
Working Capital	1.92	2	2.9	5.28	4.32	4.24
Book Value Per Share	0.01	0.01	0.02	0.03	0.04	0.04
Tangible Book Value	2.2	2.3	4.16	6.37	7.25	7.08
Tangible Book Value Per Share	0.01	0.01	0.02	0.03	0.04	0.04
Land	-	-	0.55	0.55	0.55	0.55
Buildings	-	-	4.6	4.6	4.6	4.32
Machinery	-	0.52	1.05	1.03	1.13	2.64

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.