Grupa Azoty S.A. (WSE:ATT)
19.67
+0.37 (1.92%)
Jul 31, 2026, 5:03 PM CET
Grupa Azoty Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 13,138 | 13,043 | 13,545 | 15,901 | 10,525 | |
Revenue Growth | 0.73% | -3.71% | -14.82% | 51.09% | -6.93% |
Cost of Revenue | 12,403 | 12,288 | 13,834 | 12,823 | 8,351 |
Gross Profit | 735.22 | 755.17 | -288.69 | 3,078 | 2,174 |
Selling, General & Admin | 2,020 | 2,075 | 1,960 | 1,886 | 1,720 |
Other Operating Expenses | 3,976 | -447.42 | 1,351 | 315.5 | -102.43 |
Total Operating Expenses | 5,995 | 1,628 | 3,312 | 2,202 | 1,618 |
Operating Income | -5,260 | -872.45 | -3,600 | 876.51 | 555.76 |
Interest Income | 980.39 | 27.09 | 27.56 | 78.05 | 51.07 |
Interest Expense | -969.9 | - | - | -220.67 | -100.68 |
Other Non-Operating Income (Expense) | -16.72 | -196.38 | -10.6 | -158.22 | -64.55 |
Total Non-Operating Income (Expense) | -6.23 | -169.29 | 16.96 | -300.84 | -114.16 |
Pretax Income | -5,249 | -1,042 | -3,583 | 733.89 | 506.15 |
Provision for Income Taxes | -104.93 | 35.73 | -292.8 | 100.2 | 150.74 |
Net Income | -5,145 | -1,077 | -3,290 | 633.69 | 355.41 |
Minority Interest in Earnings | -835.01 | - | - | 51.87 | 43.79 |
Net Income to Common | -4,310 | -1,077 | -3,290 | 581.81 | 311.62 |
Net Income Growth | - | - | - | 86.71% | -16.42% |
Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 |
Shares Outstanding (Diluted) | 99 | 99 | 99 | 99 | 99 |
Shares Change | - | - | - | - | - |
EPS (Basic) | -10.09 | -3.90 | -16.13 | 5.87 | 3.14 |
EPS (Diluted) | -10.09 | -3.90 | -16.13 | 5.87 | 3.14 |
EPS Growth | - | - | - | 86.94% | -16.49% |
Free Cash Flow | 7,385 | 6,867 | 1,276 | 5,785 | 2,705 |
Free Cash Flow Growth | 7.54% | 438.32% | -77.95% | 113.84% | 33.03% |
Free Cash Flow Per Share | 74.45 | 69.23 | 12.86 | 58.32 | 27.27 |
Gross Margin | 5.60% | 5.79% | -2.13% | 19.36% | 20.65% |
Operating Margin | -40.04% | -6.69% | -26.58% | 5.51% | 5.28% |
Profit Margin | -39.16% | -8.26% | -24.29% | 3.99% | 3.38% |
FCF Margin | 56.21% | 52.65% | 9.42% | 36.38% | 25.70% |
EBITDA | -4,156 | -21.33 | -3,450 | 1,638 | 1,322 |
EBITDA Margin | -31.64% | -0.16% | -25.47% | 10.30% | 12.56% |
EBIT | -5,260 | -872.45 | -3,600 | 876.51 | 555.76 |
EBIT Margin | -40.04% | -6.69% | -26.58% | 5.51% | 5.28% |
Effective Tax Rate | 2.00% | -3.43% | 8.17% | 13.65% | 29.78% |