Brand 24 Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	135	109	80	52	54	45
Market Cap Growth	23.92%	36.11%	55.11%	-3.96%	19.88%	11.00%
Enterprise Value	129	108	80	52	57	49
Last Close Price	59.40	49.00	36.00	23.40	24.50	20.80
PE Ratio	38.90	142.74	22.82	33.41	203.94	-
PS Ratio	3.32	3.09	2.89	2.33	3.41	3.36
PB Ratio	9.77	9.56	7.51	7.82	12.00	11.77
P/TBV Ratio	39.07	62.36	39.86	-	-	-
P/FCF Ratio	23.35	43.20	22.67	28.33	42.39	147.72
P/OCF Ratio	13.64	17.40	11.07	9.95	15.81	21.79
EV/Sales Ratio	3.17	3.05	2.89	2.34	3.58	3.64
EV/EBITDA Ratio	24.13	483.16	17.66	17.88	66.50	-
EV/EBIT Ratio	38.26	4168.96	18.07	18.61	74.20	-
EV/FCF Ratio	22.30	42.60	22.65	28.40	44.55	160.05
Debt / Equity Ratio	0.29	0.39	0.53	0.27	0.68	1.02
Debt / EBITDA Ratio	0.74	2.61	0.97	0.47	1.60	6.04
Debt / FCF Ratio	0.69	1.74	1.60	0.99	2.40	12.82
Net Debt / Equity Ratio	-0.44	-0.25	-0.10	-0.09	0.29	0.77
Net Debt / EBITDA Ratio	-1.67	-12.85	-0.23	-0.20	1.54	-3.19
Net Debt / FCF Ratio	-1.04	-1.13	-0.30	-0.33	1.03	9.62
Asset Turnover	1.52	1.42	1.43	1.73	1.46	1.25
Quick Ratio	1.08	1.08	1.28	0.88	0.65	0.42
Current Ratio	1.10	1.08	1.28	1.08	0.67	0.42
Return on Equity (ROE)	28.56%	6.92%	40.66%	27.89%	6.36%	-48.93%
Return on Assets (ROA)	7.90%	0.07%	14.31%	13.59%	4.42%	-5.98%
Return on Invested Capital (ROIC)	35.68%	0.28%	53.75%	32.99%	6.63%	-14.11%
Return on Capital Employed (ROCE)	19.30%	0.20%	25.10%	29.20%	10.90%	-17.60%
Earnings Yield	2.54%	0.70%	4.38%	2.99%	0.49%	-3.00%
FCF Yield	4.28%	2.31%	4.41%	3.53%	2.36%	0.68%
Buyback Yield / Dilution	-0.51%	0.97%	0.30%	-1.19%	-8.32%	-4.16%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.