Brand 24 S.A. (WSE: B24)

Brand 24 Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	109	80	52	54	45	40
Market Cap Growth	32.89%	55.11%	-3.96%	19.88%	11.00%	-43.26%
Enterprise Value	108	80	52	57	49	47
Last Close Price	49.10	36.00	23.40	24.50	20.80	20.00
PE Ratio	-	22.81	33.41	203.94	-	-
PS Ratio	3.31	2.89	2.33	3.41	3.36	2.58
PB Ratio	10.78	7.51	7.82	12.00	11.77	23.79
P/TBV Ratio	106.69	39.86	-	-	-	-
P/FCF Ratio	102.37	22.67	28.33	42.39	147.72	130.79
P/OCF Ratio	31.70	11.07	9.95	15.81	21.79	16.02
EV/Sales Ratio	3.27	2.89	2.34	3.58	3.64	3.00
EV/EBITDA Ratio	-	17.66	17.88	66.50	-	-
EV/EBIT Ratio	-	18.07	18.61	74.20	-	-
EV/FCF Ratio	100.96	22.65	28.40	44.55	160.05	151.95
Debt / Equity Ratio	0.47	0.53	0.27	0.68	1.02	3.80
Debt / EBITDA Ratio	122.18	0.97	0.47	1.60	6.04	6.36
Debt / FCF Ratio	4.44	1.60	0.99	2.40	12.82	20.87
Asset Turnover	1.35	1.43	1.73	1.46	1.25	1.81
Quick Ratio	1.05	1.28	0.88	0.65	0.42	0.27
Current Ratio	1.07	1.28	1.08	0.67	0.42	0.29
Return on Equity (ROE)	-5.61%	40.66%	27.89%	6.36%	-48.93%	-49.36%
Return on Assets (ROA)	-2.04%	14.31%	13.59%	4.41%	-5.98%	-6.43%
Return on Capital (ROIC)	-3.25%	22.40%	21.82%	6.25%	-8.08%	-9.13%
Earnings Yield	-0.54%	4.38%	2.99%	0.49%	-3.00%	-2.47%
FCF Yield	0.98%	4.41%	3.53%	2.36%	0.68%	0.76%
Buyback Yield / Dilution	3.43%	0.30%	-1.19%	-8.32%	-4.16%	-0.54%
Total Shareholder Return	3.43%	0.30%	-1.19%	-8.32%	-4.16%	-0.54%

Source: S&P Capital IQ. Standard template. Financial Sources.