Bowim S.A. (WSE:BOW)
Poland
· Delayed Price · Currency is PLN 4.710
-0.080 (-1.67%)
Jun 5, 2025, 3:34 PM CET
Bowim Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,802 | 1,818 | 2,037 | 2,753 | 2,259 | 1,206 | Upgrade
|
| Other Revenue | 0.06 | 0.06 | 0.01 | 0.02 | 0.14 | 0.03 | Upgrade
|
| Revenue | 1,802 | 1,819 | 2,037 | 2,753 | 2,259 | 1,206 | Upgrade
|
| Revenue Growth (YoY) | -5.79% | -10.71% | -26.01% | 21.87% | 87.32% | -7.48% | Upgrade
|
| Cost of Revenue | 1,676 | 1,689 | 1,915 | 2,468 | 1,898 | 1,092 | Upgrade
|
| Gross Profit | 125.51 | 129.05 | 122.13 | 285.15 | 360.74 | 113.68 | Upgrade
|
| Selling, General & Admin | 120.87 | 118.85 | 103.29 | 99.44 | 103.07 | 78.44 | Upgrade
|
| Other Operating Expenses | 4.35 | 4.81 | -16.61 | 3.47 | 3.86 | 1.01 | Upgrade
|
| Operating Expenses | 134.63 | 132.92 | 95.39 | 110.16 | 113.57 | 85.16 | Upgrade
|
| Operating Income | -9.12 | -3.88 | 26.74 | 174.98 | 247.17 | 28.52 | Upgrade
|
| Interest Expense | -14.61 | -14.67 | -21.47 | -23.64 | -5.16 | -5.38 | Upgrade
|
| Interest & Investment Income | 7.55 | 7.89 | 9.98 | 12.2 | 4.7 | 6.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.6 | 1.45 | 2.92 | -3.86 | -0.91 | -0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.38 | -9.89 | -12.26 | -16.77 | -30.46 | -8.19 | Upgrade
|
| EBT Excluding Unusual Items | -25.96 | -19.1 | 5.91 | 142.92 | 215.34 | 21.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | 0.07 | 0.21 | -0.14 | -0.31 | Upgrade
|
| Asset Writedown | 7.36 | 6.56 | 6.14 | -0.7 | -19.19 | -1.06 | Upgrade
|
| Legal Settlements | -0.07 | -0.07 | -0.59 | -0.02 | -0.08 | 0.14 | Upgrade
|
| Pretax Income | -18.67 | -12.62 | 11.52 | 142.4 | 195.93 | 20.34 | Upgrade
|
| Income Tax Expense | -2.52 | -2.04 | -1.76 | 30.86 | 42.59 | 2.81 | Upgrade
|
| Earnings From Continuing Operations | -16.15 | -10.58 | 13.28 | 111.55 | 153.34 | 17.53 | Upgrade
|
| Minority Interest in Earnings | 0.1 | 0.03 | -0.08 | -1.98 | -2.48 | -0.46 | Upgrade
|
| Net Income | -16.05 | -10.55 | 13.2 | 109.57 | 150.85 | 17.08 | Upgrade
|
| Net Income to Common | -16.05 | -10.55 | 13.2 | 109.57 | 150.85 | 17.08 | Upgrade
|
| Net Income Growth | - | - | -87.95% | -27.37% | 783.36% | 443.73% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | - | - | -12.66% | - | - | - | Upgrade
|
| EPS (Basic) | -0.94 | -0.62 | 0.77 | 5.61 | 7.73 | 0.88 | Upgrade
|
| EPS (Diluted) | -0.94 | -0.62 | 0.77 | 5.61 | 7.73 | 0.88 | Upgrade
|
| EPS Growth | - | - | -86.21% | -27.36% | 783.33% | 446.94% | Upgrade
|
| Free Cash Flow | 9.82 | 8.99 | 111.29 | 84.91 | 32.34 | 34.62 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 0.53 | 6.53 | 4.35 | 1.66 | 1.77 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 1.200 | 2.520 | 0.120 | Upgrade
|
| Dividend Growth | - | - | -91.67% | -52.38% | 2000.00% | - | Upgrade
|
| Gross Margin | 6.97% | 7.10% | 6.00% | 10.36% | 15.97% | 9.43% | Upgrade
|
| Operating Margin | -0.51% | -0.21% | 1.31% | 6.36% | 10.94% | 2.37% | Upgrade
|
| Profit Margin | -0.89% | -0.58% | 0.65% | 3.98% | 6.68% | 1.42% | Upgrade
|
| Free Cash Flow Margin | 0.55% | 0.49% | 5.46% | 3.08% | 1.43% | 2.87% | Upgrade
|
| EBITDA | -0.96 | 4.14 | 34.2 | 182 | 253.57 | 34.14 | Upgrade
|
| EBITDA Margin | -0.05% | 0.23% | 1.68% | 6.61% | 11.23% | 2.83% | Upgrade
|
| D&A For EBITDA | 8.16 | 8.02 | 7.46 | 7.01 | 6.4 | 5.62 | Upgrade
|
| EBIT | -9.12 | -3.88 | 26.74 | 174.98 | 247.17 | 28.52 | Upgrade
|
| EBIT Margin | -0.51% | -0.21% | 1.31% | 6.36% | 10.94% | 2.37% | Upgrade
|
| Effective Tax Rate | - | - | - | 21.67% | 21.74% | 13.80% | Upgrade
|
| Revenue as Reported | 1,813 | 1,829 | 2,071 | 2,758 | 2,261 | 1,210 | Upgrade
|
Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.