Boryszew S.A. (WSE:BRS)
Poland flag Poland · Delayed Price · Currency is PLN
6.78
+0.02 (0.30%)
Jun 27, 2025, 5:02 PM CET

Boryszew Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
5,1055,1165,6896,7916,2645,555
Upgrade
Revenue Growth (YoY)
-4.70%-10.07%-16.22%8.40%12.77%-11.26%
Upgrade
Cost of Revenue
4,7284,7475,2036,2015,7035,039
Upgrade
Gross Profit
377.13368.99486.32589.37560.79515.66
Upgrade
Selling, General & Admin
395.68398.78415.2424.57427.53443.66
Upgrade
Other Operating Expenses
-40.56-43.37-56.752.09-30.3551.95
Upgrade
Operating Expenses
355.13355.41358.45426.67397.19495.6
Upgrade
Operating Income
2213.57127.87162.71163.6120.06
Upgrade
Interest Expense
-79.63-70.98-79.09-64.63-34.85-53.2
Upgrade
Interest & Investment Income
-2.77.698.595.093.67
Upgrade
Earnings From Equity Investments
-2.54-2.55-2.26-0.210-0.1
Upgrade
Currency Exchange Gain (Loss)
3.863.8633.224.81-1.5313.94
Upgrade
Other Non Operating Income (Expenses)
-7.99-7.99-2.11-9.27-5.93-8.31
Upgrade
EBT Excluding Unusual Items
-64.29-61.3985.31121.99126.39-23.94
Upgrade
Merger & Restructuring Charges
113.4113.49.7956.07--
Upgrade
Gain (Loss) on Sale of Investments
---0.29-0.02-
Upgrade
Gain (Loss) on Sale of Assets
19.1219.1231.3933.6553.46404.19
Upgrade
Asset Writedown
33.2533.258.14-27.54-25.99-43.41
Upgrade
Other Unusual Items
-0.84-0.84-0.130.02-1.63-0.75
Upgrade
Pretax Income
100.63103.53134.52184.48152.22336.08
Upgrade
Income Tax Expense
-19.72-17.2816.9772.7673.353.39
Upgrade
Earnings From Continuing Operations
120.35120.81117.55111.7278.92282.7
Upgrade
Earnings From Discontinued Operations
--12.351.853.24-1.21
Upgrade
Net Income to Company
120.35120.81129.9113.5782.16281.49
Upgrade
Minority Interest in Earnings
-10.41-10.32-7.85-6.95-9.36-2.38
Upgrade
Net Income
109.93110.49122.06106.6372.8279.11
Upgrade
Net Income to Common
109.93110.49122.06106.6372.8279.11
Upgrade
Net Income Growth
33.35%-9.48%14.47%46.47%-73.92%-
Upgrade
Shares Outstanding (Basic)
202202202202202202
Upgrade
Shares Outstanding (Diluted)
202202202202202202
Upgrade
Shares Change (YoY)
------0.22%
Upgrade
EPS (Basic)
0.540.550.600.530.361.38
Upgrade
EPS (Diluted)
0.540.550.600.530.361.38
Upgrade
EPS Growth
36.05%-8.84%13.67%46.63%-73.95%-
Upgrade
Dividend Per Share
0.3500.3500.4400.7400.920-
Upgrade
Dividend Growth
-20.46%-20.46%-40.54%-19.56%--
Upgrade
Gross Margin
7.39%7.21%8.55%8.68%8.95%9.28%
Upgrade
Operating Margin
0.43%0.27%2.25%2.40%2.61%0.36%
Upgrade
Profit Margin
2.15%2.16%2.15%1.57%1.16%5.03%
Upgrade
EBITDA
146.24136.37248.65297.11296.88174.78
Upgrade
EBITDA Margin
2.86%2.67%4.37%4.38%4.74%3.15%
Upgrade
D&A For EBITDA
124.24122.79120.77134.4133.27154.72
Upgrade
EBIT
2213.57127.87162.71163.6120.06
Upgrade
EBIT Margin
0.43%0.27%2.25%2.40%2.61%0.36%
Upgrade
Effective Tax Rate
--12.61%39.44%48.16%15.88%
Upgrade
Updated Nov 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.