Carlson Investments SE (WSE:CAI)
3.870
-0.300 (-7.19%)
At close: Apr 2, 2025
Carlson Investments SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 5.07 | 7.55 | 5.64 | 7.73 | 3.53 | Upgrade
|
Revenue Growth (YoY) | -32.82% | 33.84% | -27.06% | 119.26% | 721.47% | Upgrade
|
Cost of Revenue | 0.16 | 0.53 | 0.03 | 0.04 | 0.16 | Upgrade
|
Gross Profit | 4.9 | 7.01 | 5.61 | 7.69 | 3.36 | Upgrade
|
Selling, General & Admin | 4.15 | 6.2 | 5.37 | 8.07 | 2.34 | Upgrade
|
Other Operating Expenses | 1.31 | 3.01 | 0.4 | 1.48 | 6.2 | Upgrade
|
Operating Expenses | 5.46 | 9.21 | 5.76 | 9.56 | 8.71 | Upgrade
|
Operating Income | -0.55 | -2.2 | -0.15 | -1.87 | -5.35 | Upgrade
|
Interest Expense | -0.02 | -0.03 | -0.03 | -0.03 | -0.04 | Upgrade
|
Interest & Investment Income | 0.02 | 0.04 | 0.04 | 0.06 | 0.06 | Upgrade
|
Other Non Operating Income (Expenses) | -0 | 0.43 | 0.17 | 0.05 | -0.02 | Upgrade
|
EBT Excluding Unusual Items | -0.56 | -1.75 | 0.02 | -1.79 | -5.34 | Upgrade
|
Impairment of Goodwill | -1.86 | -1.86 | -1.09 | -1.09 | - | Upgrade
|
Gain (Loss) on Sale of Investments | 0.13 | 2.75 | 3.08 | 1.29 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 0.01 | - | Upgrade
|
Asset Writedown | -2.68 | - | - | - | - | Upgrade
|
Pretax Income | -4.97 | -0.86 | 2.01 | -1.59 | -5.34 | Upgrade
|
Income Tax Expense | 0.06 | 0.02 | 0.03 | 0.06 | 0.06 | Upgrade
|
Earnings From Continuing Operations | -5.03 | -0.87 | 1.98 | -1.64 | -5.4 | Upgrade
|
Minority Interest in Earnings | 0.18 | -0.11 | 0.13 | - | - | Upgrade
|
Net Income | -4.85 | -0.98 | 2.11 | -1.64 | -5.4 | Upgrade
|
Net Income to Common | -4.85 | -0.98 | 2.11 | -1.64 | -5.4 | Upgrade
|
Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 6 | Upgrade
|
Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 6 | Upgrade
|
Shares Change (YoY) | 7.85% | 7.56% | - | 44.12% | 99.27% | Upgrade
|
EPS (Basic) | -0.53 | -0.11 | 0.27 | -0.21 | -0.98 | Upgrade
|
EPS (Diluted) | -0.53 | -0.11 | 0.27 | -0.21 | -0.98 | Upgrade
|
Free Cash Flow | -0.99 | -2.87 | 1.97 | -1.85 | -9.18 | Upgrade
|
Free Cash Flow Per Share | -0.11 | -0.34 | 0.25 | -0.23 | -1.66 | Upgrade
|
Gross Margin | 96.75% | 92.94% | 99.47% | 99.49% | 95.36% | Upgrade
|
Operating Margin | -10.93% | -29.09% | -2.74% | -24.13% | -151.72% | Upgrade
|
Profit Margin | -95.60% | -13.03% | 37.44% | -21.28% | -153.11% | Upgrade
|
Free Cash Flow Margin | -19.45% | -38.01% | 34.96% | -23.89% | -260.35% | Upgrade
|
EBITDA | 1.3 | -0.34 | 0.93 | -1.86 | -5.18 | Upgrade
|
EBITDA Margin | 25.68% | -4.50% | 16.58% | -24.06% | -146.96% | Upgrade
|
D&A For EBITDA | 1.86 | 1.86 | 1.09 | 0.01 | 0.17 | Upgrade
|
EBIT | -0.55 | -2.2 | -0.15 | -1.87 | -5.35 | Upgrade
|
EBIT Margin | -10.93% | -29.09% | -2.74% | -24.13% | -151.72% | Upgrade
|
Effective Tax Rate | - | - | 1.45% | - | - | Upgrade
|
Revenue as Reported | 5.07 | 7.55 | 5.64 | 7.73 | 3.53 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.