Cognor Holding S.A. (WSE:COG)

Revenue by Segment

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Hsj		1.02B	1.28B	1.66B	1.08B	-
Hsj Growth		-20.08%	-23.18%	54.39%	-	-
Unallocated		15.09M	26.80M	35.92M	20.24M	15.45M
Unallocated Growth		-43.69%	-25.40%	77.47%	30.97%	14.05%
Oms		120.04M	114.19M	114.98M	76.05M	-
Oms Growth		5.12%	-0.69%	51.19%	-	-
Eliminations		-540.47M	-570.07M	-813.97M	-555.91M	-344.81M
Others		32.94M	29.07M	65.02M	35.34M	63.98M
Others Growth		13.30%	-55.29%	84.00%	-44.77%	-8.94%
Ferrostal (fer)		936.74M	1.09B	1.72B	1.43B	-
Ferrostal (fer) Growth		-14.02%	-36.80%	20.22%	-	-
Jap		113.63M	149.63M	-	-	-
Jap Growth		-24.06%	-	-	-	-
Zlomrex Metal (zlmet)		596.25M	607.25M	880.84M	726.32M	-
Zlomrex Metal (zlmet) Growth		-1.81%	-31.06%	21.27%	-	-
Scrap Metal		-	-	-	-	274.41M
Scrap Metal Growth		-	-	-	-	-4.72%
Billets, HSJ Ingots		-	-	-	-	217.94M
Billets, HSJ Ingots Growth		-	-	-	-	3.23%
Billets, FER Ingots		-	-	-	-	160.21M
Billets, FER Ingots Growth		-	-	-	-	-25.73%
Finished Products of HSJ		-	-	-	-	478.69M
Finished Products of HSJ Growth		-	-	-	-	-10.90%
FER Final Products		-	-	-	-	746.98M
FER Final Products Growth		-	-	-	-	4.29%
Non-Ferrous Scrap Metal		-	-	-	-	69.67M
Non-Ferrous Scrap Metal Growth		-	-	-	-	-13.44%
Non-Ferrous Finished Products		-	-	-	-	50.70M
Non-Ferrous Finished Products Growth		-	-	-	-	-30.59%
Total		2.29B	2.72B	3.67B	2.81B	1.73B
Total Growth		-15.73%	-25.78%	30.43%	62.19%	-8.85%

Revenue by Geography

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Poland		1.37B	1.58B	2.39B	-	1.22B
Poland Growth		-12.83%	-33.94%	-	-	-11.91%
Germany		433.19M	499.17M	654.46M	-	231.70M
Germany Growth		-13.22%	-23.73%	-	-	-22.12%
Czechia		90.97M	103.80M	115.40M	-	-
Czechia Growth		-12.36%	-10.06%	-	-	-
Other Countries		395.42M	542.55M	511.04M	-	285.00M
Other Countries Growth		-27.12%	6.17%	-	-	27.79%
Total		2.29B	2.72B	3.67B	-	1.73B
Total Growth		-15.73%	-25.78%	-	-	-8.85%

Source: S&P Global Market Intelligence.