Carbon Studio S.A. (WSE:CRB)
3.360
-0.230 (-6.41%)
At close: Feb 12, 2026
Carbon Studio Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3.08 | 3.85 | 5.63 | 4.67 | 4.14 | 2.68 | |
Revenue Growth (YoY) | -17.50% | -31.59% | 20.61% | 12.80% | 54.50% | 32.95% |
Cost of Revenue | 0.07 | 0.08 | 0.09 | 0.06 | 0.09 | 0.06 |
Gross Profit | 3.01 | 3.78 | 5.54 | 4.61 | 4.05 | 2.62 |
Selling, General & Admin | 1.35 | 1.97 | 2.31 | 2.87 | 3.01 | 1.62 |
Other Operating Expenses | -1.09 | -1.08 | 0.35 | 0 | -0.44 | -0.16 |
Operating Expenses | 5.23 | 5.65 | 4.88 | 4.55 | 3.89 | 2.23 |
Operating Income | -2.22 | -1.87 | 0.66 | 0.06 | 0.16 | 0.38 |
Interest Expense | -0.2 | -0.19 | -0.01 | -0 | -0 | -0 |
Interest & Investment Income | - | - | 0 | - | - | 0 |
Other Non Operating Income (Expenses) | -0.06 | -0.01 | -0.27 | 0.39 | 0.21 | 1.38 |
EBT Excluding Unusual Items | -2.47 | -2.08 | 0.38 | 0.45 | 0.37 | 1.76 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0 | - | - | -0.04 |
Asset Writedown | - | - | -0.07 | -0.23 | -0.05 | - |
Pretax Income | -2.46 | -2.06 | 0.31 | 0.22 | 0.32 | 1.73 |
Income Tax Expense | 0 | 0 | 0.13 | 0.13 | 0.05 | 0.04 |
Earnings From Continuing Operations | -2.46 | -2.06 | 0.18 | 0.08 | 0.28 | 1.69 |
Minority Interest in Earnings | - | - | - | 0.54 | 0.42 | 0.15 |
Net Income | -2.46 | -2.06 | 0.18 | 0.63 | 0.69 | 1.84 |
Net Income to Common | -2.46 | -2.06 | 0.18 | 0.63 | 0.69 | 1.84 |
Net Income Growth | - | - | -71.15% | -9.53% | -62.27% | 63.16% |
Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | 32.89% | - | - | - | 4.54% |
EPS (Basic) | -1.17 | -1.06 | 0.12 | 0.43 | 0.47 | 1.25 |
EPS (Diluted) | -1.17 | -1.06 | 0.12 | 0.43 | 0.47 | 1.25 |
EPS Growth | - | - | -71.15% | -9.53% | -62.27% | 56.06% |
Free Cash Flow | -1.4 | -1.48 | -3.97 | -4.12 | -3.21 | -1.64 |
Free Cash Flow Per Share | -0.66 | -0.76 | -2.71 | -2.81 | -2.19 | -1.12 |
Gross Margin | 97.67% | 98.03% | 98.48% | 98.74% | 97.89% | 97.65% |
Operating Margin | -72.09% | -48.66% | 11.72% | 1.20% | 3.89% | 14.32% |
Profit Margin | -79.86% | -53.55% | 3.21% | 13.43% | 16.74% | 68.56% |
Free Cash Flow Margin | -45.45% | -38.52% | -70.49% | -88.19% | -77.48% | -61.36% |
EBITDA | -1.97 | -1.82 | 2.89 | 1.74 | 1.48 | 1.16 |
EBITDA Margin | -63.74% | -47.33% | 51.31% | 37.28% | 35.79% | 43.12% |
D&A For EBITDA | 0.26 | 0.05 | 2.23 | 1.68 | 1.32 | 0.77 |
EBIT | -2.22 | -1.87 | 0.66 | 0.06 | 0.16 | 0.38 |
EBIT Margin | -72.09% | -48.66% | 11.72% | 1.20% | 3.89% | 14.32% |
Effective Tax Rate | - | - | 41.72% | 61.58% | 14.46% | 2.21% |
Revenue as Reported | 3.08 | 3.85 | 5.63 | 4.67 | 4.14 | 2.68 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.