DB Energy S.A. (WSE:DBE)
Poland
· Delayed Price · Currency is PLN 13.35
-0.10 (-0.74%)
Apr 4, 2025, 1:01 PM CET
DB Energy Cash Flow Statement
Financials in millions PLN. Fiscal year is July - June.
Millions PLN. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2017 - 2019 |
| Net Income | -3.95 | -7 | 2.99 | 8.23 | 2.51 | 2.71 | Upgrade
|
| Depreciation & Amortization | 0.74 | 0.69 | 0.78 | 0.76 | 0.66 | 0.63 | Upgrade
|
| Other Amortization | 1.27 | 1.27 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0.1 | -0.03 | -0.03 | -0 | -0.03 | Upgrade
|
| Other Operating Activities | 0.94 | -0.41 | 0.97 | 2.91 | -1.02 | 0.17 | Upgrade
|
| Change in Accounts Receivable | 2.02 | 5.93 | -8.12 | -44.62 | -1.46 | 0.89 | Upgrade
|
| Change in Inventory | 2.43 | 11.08 | -2.33 | -8.12 | 0.68 | -0.91 | Upgrade
|
| Change in Unearned Revenue | -0.37 | -11.26 | 3.38 | 8.17 | 1.35 | - | Upgrade
|
| Change in Other Net Operating Assets | -3.08 | -7.63 | 4.3 | 10.49 | -1.04 | -5.59 | Upgrade
|
| Operating Cash Flow | 0.56 | -6.04 | 1.23 | -20.81 | 1.65 | -2.12 | Upgrade
|
| Capital Expenditures | -0.94 | -0.96 | -0.73 | -0.46 | -0.92 | -0.03 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.18 | 0.26 | 0.17 | 0.08 | - | 0.1 | Upgrade
|
| Investing Cash Flow | -0.76 | -0.7 | -0.55 | -0.38 | -0.92 | 0.06 | Upgrade
|
| Long-Term Debt Issued | - | 1.7 | 1.54 | 20.5 | 7.22 | 1.83 | Upgrade
|
| Total Debt Issued | 1.84 | 1.7 | 1.54 | 20.5 | 7.22 | 1.83 | Upgrade
|
| Long-Term Debt Repaid | - | -3.96 | -3.89 | -1.29 | -0.61 | -0.5 | Upgrade
|
| Net Debt Issued (Repaid) | -2.52 | -2.27 | -2.35 | 19.22 | 6.61 | 1.33 | Upgrade
|
| Issuance of Common Stock | - | - | 9.27 | - | - | - | Upgrade
|
| Other Financing Activities | -2.08 | -2.11 | -2.33 | -0.05 | 0.02 | 0.41 | Upgrade
|
| Financing Cash Flow | -4.6 | -4.38 | 4.59 | 19.17 | 6.63 | 1.75 | Upgrade
|
| Net Cash Flow | -4.8 | -11.11 | 5.27 | -2.02 | 7.36 | -0.31 | Upgrade
|
| Free Cash Flow | -0.38 | -7 | 0.5 | -21.27 | 0.73 | -2.15 | Upgrade
|
| Free Cash Flow Margin | -1.33% | -15.53% | 0.90% | -26.81% | 2.42% | -8.43% | Upgrade
|
| Free Cash Flow Per Share | - | -2.01 | 0.14 | -6.95 | 0.24 | -0.70 | Upgrade
|
| Cash Interest Paid | 1.05 | 2.11 | 2.33 | 0.2 | 0.18 | 0.18 | Upgrade
|
| Cash Income Tax Paid | 0 | 0.26 | 0.58 | 1 | 0.82 | - | Upgrade
|
| Levered Free Cash Flow | -0.33 | -4.63 | -2.62 | -33.34 | 4.64 | -2.17 | Upgrade
|
| Unlevered Free Cash Flow | 1.17 | -3.47 | -1.22 | -32.37 | 4.84 | -2.03 | Upgrade
|
| Change in Net Working Capital | -2.27 | -0.14 | 4.13 | 39.81 | -2.95 | 5.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.