Dekpol Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	567	723	382	452	258	266
Market Cap Growth	14.92%	89.06%	-15.37%	75.33%	-3.15%	12.77%
Enterprise Value	682	756	601	545	458	502
Last Close Price	67.80	86.40	43.22	49.02	27.96	28.87
PE Ratio	6.50	6.92	3.97	5.06	3.27	3.51
PS Ratio	0.32	0.39	0.27	0.29	0.19	0.21
PB Ratio	0.79	1.01	0.60	0.78	0.54	0.69
P/TBV Ratio	0.82	1.05	0.62	0.82	0.57	0.73
P/FCF Ratio	4.46	2.66	-	5.00	2.68	5.03
P/OCF Ratio	4.25	2.62	-	4.65	2.51	4.76
EV/Sales Ratio	0.38	0.40	0.43	0.35	0.33	0.40
EV/EBITDA Ratio	4.68	4.39	4.55	4.37	3.60	4.78
EV/EBIT Ratio	5.32	4.69	5.03	4.72	4.10	5.39
EV/FCF Ratio	5.37	2.79	-	6.04	4.77	9.50
Debt / Equity Ratio	0.85	0.68	0.78	0.60	0.70	0.84
Debt / EBITDA Ratio	4.20	2.72	3.68	2.65	2.58	3.00
Debt / FCF Ratio	4.85	1.79	-	3.86	3.48	6.14
Net Debt / Equity Ratio	0.14	0.03	0.27	0.10	0.22	0.35
Net Debt / EBITDA Ratio	0.70	0.12	1.30	0.44	0.83	1.27
Net Debt / FCF Ratio	0.78	0.07	-5.27	0.61	1.09	2.53
Asset Turnover	0.97	1.04	0.88	1.06	1.00	1.09
Inventory Turnover	2.15	2.33	2.21	3.39	3.57	4.43
Quick Ratio	1.39	1.11	1.12	1.11	1.08	1.18
Current Ratio	2.53	2.07	2.37	1.86	1.71	1.57
Return on Equity (ROE)	12.51%	15.42%	15.86%	17.13%	18.26%	22.25%
Return on Assets (ROA)	4.34%	5.59%	4.65%	4.89%	5.05%	5.04%
Return on Invested Capital (ROIC)	12.12%	15.55%	13.03%	14.68%	16.34%	17.23%
Return on Capital Employed (ROCE)	9.60%	13.70%	10.90%	13.30%	14.80%	13.90%
Earnings Yield	15.40%	14.45%	25.17%	19.78%	30.59%	28.50%
FCF Yield	22.40%	37.57%	-8.54%	19.99%	37.33%	19.87%
Dividend Yield	5.09%	-	7.98%	4.88%	-	-
Payout Ratio	33.05%	27.63%	21.61%	-	-	-
Total Shareholder Return	5.20%	-	7.98%	4.88%	-	-