Dino Polska S.A. (WSE:DNP)
Poland flag Poland · Delayed Price · Currency is PLN
46.00
-1.00 (-2.13%)
Sep 16, 2025, 4:46 PM CET

Dino Polska Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
31,33629,27425,66619,80213,36210,126
Upgrade
Revenue Growth (YoY)
14.00%14.06%29.62%48.19%31.96%32.42%
Upgrade
Cost of Revenue
23,90022,46319,74115,03910,0387,517
Upgrade
Gross Profit
7,4376,8115,9254,7633,3242,608
Upgrade
Selling, General & Admin
5,4224,9124,0523,2232,2991,772
Upgrade
Other Operating Expenses
-29.27-20.51-9.75-12.65-6.99-4.04
Upgrade
Operating Expenses
5,3934,8924,0423,2112,2921,768
Upgrade
Operating Income
2,0431,9191,8821,5521,031840
Upgrade
Interest Expense
-126.18-120.34-146.83-140.64-45.94-51.65
Upgrade
Interest & Investment Income
7.846.19.014.9711.13
Upgrade
Currency Exchange Gain (Loss)
0.540.471.430.120.122.1
Upgrade
Other Non Operating Income (Expenses)
-1.03-1-0.48-0.65-0.76-0.45
Upgrade
EBT Excluding Unusual Items
1,9251,8041,7461,416985.83791.15
Upgrade
Gain (Loss) on Sale of Assets
-12.45-10.37-6.53-14.54-7.42-2.12
Upgrade
Legal Settlements
------0.03
Upgrade
Pretax Income
1,9121,7941,7391,402978.41789
Upgrade
Income Tax Expense
340.72287.83333.65269.53173.11145.08
Upgrade
Earnings From Continuing Operations
1,5711,5061,4051,132805.3643.92
Upgrade
Minority Interest in Earnings
-0.71-0.75----
Upgrade
Net Income
1,5711,5051,4051,132805.3643.92
Upgrade
Net Income to Common
1,5711,5051,4051,132805.3643.92
Upgrade
Net Income Growth
10.95%7.09%24.14%40.58%25.06%56.71%
Upgrade
Shares Outstanding (Basic)
980980980980980980
Upgrade
Shares Outstanding (Diluted)
980980980980980980
Upgrade
EPS (Basic)
1.601.541.431.150.820.66
Upgrade
EPS (Diluted)
1.601.531.431.150.820.66
Upgrade
EPS Growth
10.95%7.12%24.10%40.65%25.00%56.75%
Upgrade
Free Cash Flow
459.81995.54598.68-192.48-9.27-182.1
Upgrade
Free Cash Flow Per Share
0.471.010.61-0.20-0.01-0.19
Upgrade
Gross Margin
23.73%23.27%23.08%24.05%24.87%25.76%
Upgrade
Operating Margin
6.52%6.55%7.33%7.84%7.72%8.30%
Upgrade
Profit Margin
5.01%5.14%5.47%5.72%6.03%6.36%
Upgrade
Free Cash Flow Margin
1.47%3.40%2.33%-0.97%-0.07%-1.80%
Upgrade
EBITDA
2,4802,3082,2161,8341,2551,007
Upgrade
EBITDA Margin
7.91%7.88%8.63%9.26%9.39%9.94%
Upgrade
D&A For EBITDA
436.51389.04333.45281.96223.38166.82
Upgrade
EBIT
2,0431,9191,8821,5521,031840
Upgrade
EBIT Margin
6.52%6.55%7.33%7.84%7.72%8.30%
Upgrade
Effective Tax Rate
17.82%16.05%19.19%19.23%17.69%18.39%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.