Dino Polska S.A. (WSE:DNP)
Poland flag Poland · Delayed Price · Currency is PLN
515.00
-5.00 (-0.96%)
Apr 24, 2025, 10:45 AM CET

Dino Polska Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
29,27425,66619,80213,36210,126
Upgrade
Revenue Growth (YoY)
14.06%29.62%48.19%31.96%32.42%
Upgrade
Cost of Revenue
22,46319,74115,03910,0387,517
Upgrade
Gross Profit
6,8115,9254,7633,3242,608
Upgrade
Selling, General & Admin
4,9124,0523,2232,2991,772
Upgrade
Other Operating Expenses
-20.51-9.75-12.65-6.99-4.04
Upgrade
Operating Expenses
4,8924,0423,2112,2921,768
Upgrade
Operating Income
1,9191,8821,5521,031840
Upgrade
Interest Expense
-120.34-146.83-140.64-45.94-51.65
Upgrade
Interest & Investment Income
6.19.014.9711.13
Upgrade
Currency Exchange Gain (Loss)
0.471.430.120.122.1
Upgrade
Other Non Operating Income (Expenses)
-1-0.48-0.65-0.76-0.45
Upgrade
EBT Excluding Unusual Items
1,8041,7461,416985.83791.15
Upgrade
Gain (Loss) on Sale of Assets
-10.37-6.53-14.54-7.42-2.12
Upgrade
Legal Settlements
-----0.03
Upgrade
Pretax Income
1,7941,7391,402978.41789
Upgrade
Income Tax Expense
287.83333.65269.53173.11145.08
Upgrade
Earnings From Continuing Operations
1,5061,4051,132805.3643.92
Upgrade
Minority Interest in Earnings
-0.75----
Upgrade
Net Income
1,5051,4051,132805.3643.92
Upgrade
Net Income to Common
1,5051,4051,132805.3643.92
Upgrade
Net Income Growth
7.09%24.14%40.58%25.06%56.71%
Upgrade
Shares Outstanding (Basic)
9898989898
Upgrade
Shares Outstanding (Diluted)
9898989898
Upgrade
EPS (Basic)
15.3514.3311.558.216.57
Upgrade
EPS (Diluted)
15.3514.3311.558.216.57
Upgrade
EPS Growth
7.12%24.10%40.65%25.00%56.75%
Upgrade
Free Cash Flow
995.54598.68-192.48-9.27-182.1
Upgrade
Free Cash Flow Per Share
10.156.11-1.96-0.10-1.86
Upgrade
Gross Margin
23.27%23.08%24.05%24.87%25.76%
Upgrade
Operating Margin
6.55%7.33%7.84%7.72%8.30%
Upgrade
Profit Margin
5.14%5.47%5.72%6.03%6.36%
Upgrade
Free Cash Flow Margin
3.40%2.33%-0.97%-0.07%-1.80%
Upgrade
EBITDA
2,3082,2161,8341,2551,007
Upgrade
EBITDA Margin
7.88%8.63%9.26%9.39%9.94%
Upgrade
D&A For EBITDA
389.04333.45281.96223.38166.82
Upgrade
EBIT
1,9191,8821,5521,031840
Upgrade
EBIT Margin
6.55%7.33%7.84%7.72%8.30%
Upgrade
Effective Tax Rate
16.05%19.19%19.23%17.69%18.39%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.