Dino Polska S.A. (WSE: DNP)
322.50
-2.00 (-0.62%)
Aug 30, 2024, 5:02 PM CET
Dino Polska Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 415.39 | 218.39 | 382.72 | 418.62 | 480.42 | 394.72 | Upgrade
|
Cash & Short-Term Investments | 415.39 | 218.39 | 382.72 | 418.62 | 480.42 | 394.72 | Upgrade
|
Cash Growth | -13.31% | -42.94% | -8.58% | -12.86% | 21.71% | 46.78% | Upgrade
|
Accounts Receivable | 348.4 | 158.34 | 140.32 | 86.2 | 49.58 | 48.86 | Upgrade
|
Other Receivables | 122.63 | 236.2 | 203.65 | 105.58 | 37.25 | 29.38 | Upgrade
|
Receivables | 471.03 | 394.54 | 343.97 | 191.78 | 86.82 | 78.25 | Upgrade
|
Inventory | 2,311 | 2,639 | 1,979 | 1,373 | 875.15 | 624 | Upgrade
|
Other Current Assets | 1.49 | 1.38 | 1.24 | 1.33 | 74.31 | 38.03 | Upgrade
|
Total Current Assets | 3,199 | 3,253 | 2,707 | 1,985 | 1,517 | 1,135 | Upgrade
|
Property, Plant & Equipment | 7,610 | 6,958 | 6,170 | 5,049 | 3,934 | 3,099 | Upgrade
|
Goodwill | - | 64.99 | 64.99 | 64.99 | 64.99 | 64.99 | Upgrade
|
Other Intangible Assets | 162.41 | 50.07 | 29.75 | 31.96 | 34.06 | 34.06 | Upgrade
|
Long-Term Deferred Tax Assets | 55 | 41.32 | 26.47 | 35.12 | 20.74 | 18.14 | Upgrade
|
Other Long-Term Assets | - | 10.46 | 5.64 | 2.12 | 0.01 | 0.01 | Upgrade
|
Total Assets | 11,026 | 10,378 | 9,003 | 7,169 | 5,571 | 4,351 | Upgrade
|
Accounts Payable | 3,084 | 2,742 | 2,318 | 2,008 | 1,345 | 1,198 | Upgrade
|
Accrued Expenses | 372.96 | 480 | 367.51 | 280.53 | 210.06 | 151.08 | Upgrade
|
Current Portion of Long-Term Debt | 307.72 | 283.37 | 671.1 | 367.81 | 217.8 | 238.43 | Upgrade
|
Current Portion of Leases | 14.75 | 14.57 | 17.89 | 27.72 | 42.25 | 56.32 | Upgrade
|
Current Income Taxes Payable | 3.47 | 176.74 | 120.03 | 93.02 | 80.51 | 68.61 | Upgrade
|
Other Current Liabilities | - | 182.19 | 195.99 | 228.41 | 185.33 | 155.28 | Upgrade
|
Total Current Liabilities | 3,788 | 3,879 | 3,690 | 3,006 | 2,081 | 1,868 | Upgrade
|
Long-Term Debt | 865.51 | 839.63 | 1,061 | 1,033 | 1,146 | 748.68 | Upgrade
|
Long-Term Leases | 45.53 | 35.61 | 34.67 | 46.62 | 67.88 | 99.92 | Upgrade
|
Long-Term Deferred Tax Liabilities | 50.71 | 6.88 | 7.7 | 8.19 | 6.56 | 9.51 | Upgrade
|
Other Long-Term Liabilities | 33.55 | 0.09 | 0.12 | 0.16 | 0.19 | 0.28 | Upgrade
|
Total Liabilities | 4,795 | 4,772 | 4,799 | 4,098 | 3,304 | 2,728 | Upgrade
|
Common Stock | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | Upgrade
|
Retained Earnings | 6,231 | 5,588 | 4,186 | 3,053 | 2,249 | 1,605 | Upgrade
|
Comprensive Income & Other | -25.99 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | Upgrade
|
Shareholders' Equity | 6,232 | 5,605 | 4,204 | 3,070 | 2,267 | 1,622 | Upgrade
|
Total Liabilities & Equity | 11,026 | 10,378 | 9,003 | 7,169 | 5,571 | 4,351 | Upgrade
|
Total Debt | 1,234 | 1,173 | 1,785 | 1,475 | 1,474 | 1,143 | Upgrade
|
Net Cash (Debt) | -818.12 | -954.79 | -1,402 | -1,057 | -993.29 | -748.63 | Upgrade
|
Net Cash Per Share | -8.34 | -9.74 | -14.30 | -10.78 | -10.13 | -7.64 | Upgrade
|
Filing Date Shares Outstanding | 98.04 | 98.04 | 98.04 | 98.04 | 98.04 | 98.04 | Upgrade
|
Total Common Shares Outstanding | 98.04 | 98.04 | 98.04 | 98.04 | 98.04 | 98.04 | Upgrade
|
Working Capital | -589.71 | -626.13 | -983.42 | -1,020 | -563.99 | -733.19 | Upgrade
|
Book Value Per Share | 63.39 | 57.17 | 42.88 | 31.32 | 23.12 | 16.55 | Upgrade
|
Tangible Book Value | 6,053 | 5,490 | 4,109 | 2,973 | 2,168 | 1,523 | Upgrade
|
Tangible Book Value Per Share | 61.74 | 56.00 | 41.91 | 30.33 | 22.11 | 15.54 | Upgrade
|
Land | - | 5,649 | 4,870 | 4,103 | 3,166 | 2,512 | Upgrade
|
Machinery | - | 1,525 | 1,258 | 912.14 | 613.55 | 368.23 | Upgrade
|
Construction In Progress | - | 414.78 | 473.76 | 282.99 | 248.44 | 134.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.