Dom Development S.A. (WSE:DOM)
Poland flag Poland · Delayed Price · Currency is PLN
244.00
+8.00 (3.39%)
Jun 27, 2025, 12:43 PM CET

Dom Development Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
3,2043,1682,5502,4191,8971,815
Upgrade
Revenue Growth (YoY)
31.63%24.23%5.42%27.50%4.54%9.22%
Upgrade
Cost of Revenue
2,1722,1491,7351,6641,2721,236
Upgrade
Gross Profit
1,0331,019815.05755.77625.18578.78
Upgrade
Selling, General & Admin
293.53293.42244.65233.86193.9172.26
Upgrade
Other Operating Expenses
27.9825.423.8812.1615.1715.38
Upgrade
Operating Expenses
324.56321.89257.6248.34209.08187.65
Upgrade
Operating Income
708.07697.27557.45507.43416.11391.13
Upgrade
Interest Expense
-1.62-2.41-2.37-3.53-6.32-5.02
Upgrade
Interest & Investment Income
15.8914.7417.0113.361.621.52
Upgrade
Earnings From Equity Investments
-1.37-0.99----
Upgrade
Currency Exchange Gain (Loss)
---0.09-1.01-0.08-1.14
Upgrade
Other Non Operating Income (Expenses)
-3.15-3.150.513.58-2.79-3
Upgrade
EBT Excluding Unusual Items
717.82705.47572.51519.83408.54383.49
Upgrade
Merger & Restructuring Charges
-0.04-0.04--6.44-2.29-
Upgrade
Gain (Loss) on Sale of Investments
----1.32--
Upgrade
Gain (Loss) on Sale of Assets
110.740.55--4.62
Upgrade
Asset Writedown
-----0.76-0.25
Upgrade
Pretax Income
718.78706.43573.26512.62405.49378.63
Upgrade
Income Tax Expense
138.62137.28113.01102.3280.2376.38
Upgrade
Earnings From Continuing Operations
580.16569.16460.25410.3325.25302.25
Upgrade
Minority Interest in Earnings
0.04-0.09-0.02-0.031.88-0
Upgrade
Net Income
580.2569.07460.23410.26327.13302.24
Upgrade
Net Income to Common
580.2569.07460.23410.26327.13302.24
Upgrade
Net Income Growth
32.26%23.65%12.18%25.41%8.23%18.06%
Upgrade
Shares Outstanding (Basic)
262626262525
Upgrade
Shares Outstanding (Diluted)
262626262625
Upgrade
Shares Change (YoY)
-0.05%0.06%0.76%0.17%0.63%0.69%
Upgrade
EPS (Basic)
22.4922.0717.9416.0712.8912.00
Upgrade
EPS (Diluted)
22.4922.0717.8616.0412.8111.91
Upgrade
EPS Growth
32.27%23.56%11.35%25.21%7.56%17.22%
Upgrade
Free Cash Flow
324.64356.94250.43174.26379.58668.07
Upgrade
Free Cash Flow Per Share
12.5813.849.726.8114.8726.33
Upgrade
Dividend Per Share
--12.00011.00010.50010.000
Upgrade
Dividend Growth
--9.09%4.76%5.00%5.26%
Upgrade
Gross Margin
32.23%32.17%31.96%31.24%32.95%31.89%
Upgrade
Operating Margin
22.10%22.01%21.86%20.97%21.93%21.55%
Upgrade
Profit Margin
18.11%17.96%18.05%16.96%17.24%16.65%
Upgrade
Free Cash Flow Margin
10.13%11.27%9.82%7.20%20.00%36.81%
Upgrade
EBITDA
717.05705.67566.06513.61422.72398.38
Upgrade
EBITDA Margin
22.38%22.27%22.20%21.23%22.28%21.95%
Upgrade
D&A For EBITDA
8.988.48.616.186.617.25
Upgrade
EBIT
708.07697.27557.45507.43416.11391.13
Upgrade
EBIT Margin
22.10%22.01%21.86%20.97%21.93%21.55%
Upgrade
Effective Tax Rate
19.29%19.43%19.71%19.96%19.79%20.17%
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.