Dom Development S.A. (WSE:DOM)
Poland · Delayed Price · Currency is PLN 269.00
0.00 (0.00%)
At close: Jan 30, 2026
Dom Development Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,317 | 3,168 | 2,550 | 2,419 | 1,897 | 1,815 | |
Revenue Growth (YoY) | 18.38% | 24.23% | 5.42% | 27.50% | 4.54% | 9.22% |
Cost of Revenue | 2,203 | 2,149 | 1,735 | 1,664 | 1,272 | 1,236 |
Gross Profit | 1,114 | 1,019 | 815.05 | 755.77 | 625.18 | 578.78 |
Selling, General & Admin | 301.44 | 293.42 | 244.65 | 233.86 | 193.9 | 172.26 |
Other Operating Expenses | 19.94 | 25.42 | 3.88 | 12.16 | 15.17 | 15.38 |
Operating Expenses | 324.43 | 321.89 | 257.6 | 248.34 | 209.08 | 187.65 |
Operating Income | 789.66 | 697.27 | 557.45 | 507.43 | 416.11 | 391.13 |
Interest Expense | -4.01 | -2.41 | -2.37 | -3.53 | -6.32 | -5.02 |
Interest & Investment Income | 21.01 | 14.74 | 17.01 | 13.36 | 1.62 | 1.52 |
Earnings From Equity Investments | -2.1 | -0.99 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | -0.09 | -1.01 | -0.08 | -1.14 |
Other Non Operating Income (Expenses) | -3.15 | -3.15 | 0.51 | 3.58 | -2.79 | -3 |
EBT Excluding Unusual Items | 801.41 | 705.47 | 572.51 | 519.83 | 408.54 | 383.49 |
Merger & Restructuring Charges | -0.04 | -0.04 | - | -6.44 | -2.29 | - |
Gain (Loss) on Sale of Investments | - | - | - | -1.32 | - | - |
Gain (Loss) on Sale of Assets | 1 | 1 | 0.74 | 0.55 | - | -4.62 |
Asset Writedown | - | - | - | - | -0.76 | -0.25 |
Pretax Income | 802.37 | 706.43 | 573.26 | 512.62 | 405.49 | 378.63 |
Income Tax Expense | 154.81 | 137.28 | 113.01 | 102.32 | 80.23 | 76.38 |
Earnings From Continuing Operations | 647.56 | 569.16 | 460.25 | 410.3 | 325.25 | 302.25 |
Minority Interest in Earnings | 0.04 | -0.09 | -0.02 | -0.03 | 1.88 | -0 |
Net Income | 647.6 | 569.07 | 460.23 | 410.26 | 327.13 | 302.24 |
Net Income to Common | 647.6 | 569.07 | 460.23 | 410.26 | 327.13 | 302.24 |
Net Income Growth | 30.65% | 23.65% | 12.18% | 25.41% | 8.23% | 18.06% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 25 | 25 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 25 |
Shares Change (YoY) | -0.23% | 0.06% | 0.76% | 0.17% | 0.63% | 0.69% |
EPS (Basic) | 25.10 | 22.07 | 17.94 | 16.07 | 12.89 | 12.00 |
EPS (Diluted) | 25.10 | 22.07 | 17.86 | 16.04 | 12.81 | 11.91 |
EPS Growth | 30.90% | 23.56% | 11.35% | 25.21% | 7.56% | 17.22% |
Free Cash Flow | 448.51 | 356.94 | 250.43 | 174.26 | 379.58 | 668.07 |
Free Cash Flow Per Share | 17.39 | 13.84 | 9.72 | 6.81 | 14.87 | 26.33 |
Dividend Per Share | 14.000 | 13.000 | 12.000 | 11.000 | 10.500 | 10.000 |
Dividend Growth | 12.00% | 8.33% | 9.09% | 4.76% | 5.00% | 5.26% |
Gross Margin | 33.59% | 32.17% | 31.96% | 31.24% | 32.95% | 31.89% |
Operating Margin | 23.81% | 22.01% | 21.86% | 20.97% | 21.93% | 21.55% |
Profit Margin | 19.53% | 17.96% | 18.05% | 16.96% | 17.24% | 16.65% |
Free Cash Flow Margin | 13.52% | 11.27% | 9.82% | 7.20% | 20.00% | 36.81% |
EBITDA | 799.54 | 705.67 | 566.06 | 513.61 | 422.72 | 398.38 |
EBITDA Margin | 24.11% | 22.27% | 22.20% | 21.23% | 22.28% | 21.95% |
D&A For EBITDA | 9.88 | 8.4 | 8.61 | 6.18 | 6.61 | 7.25 |
EBIT | 789.66 | 697.27 | 557.45 | 507.43 | 416.11 | 391.13 |
EBIT Margin | 23.81% | 22.01% | 21.86% | 20.97% | 21.93% | 21.55% |
Effective Tax Rate | 19.29% | 19.43% | 19.71% | 19.96% | 19.79% | 20.17% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.