Dom Development Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,043	4,700	3,839	2,427	3,048	2,875
Market Cap Growth	27.57%	22.43%	58.19%	-20.37%	6.01%	21.23%
Enterprise Value	7,323	5,049	4,346	2,571	3,000	2,993
Last Close Price	273.00	172.27	132.10	75.02	84.51	75.01
PE Ratio	10.88	8.26	8.34	5.92	9.32	9.51
Forward PE	10.37	7.75	9.55	7.11	8.29	11.98
PS Ratio	2.12	1.48	1.51	1.00	1.61	1.58
PB Ratio	3.73	2.76	2.65	1.72	2.44	2.48
P/TBV Ratio	3.78	2.80	2.69	1.74	2.50	2.52
P/FCF Ratio	15.70	13.17	15.33	13.93	8.03	4.30
P/OCF Ratio	14.88	12.42	14.34	11.92	7.74	4.23
EV/Sales Ratio	2.21	1.59	1.70	1.06	1.58	1.65
EV/EBITDA Ratio	9.07	7.16	7.68	5.01	7.10	7.51
EV/EBIT Ratio	9.30	7.24	7.80	5.07	7.21	7.65
EV/FCF Ratio	16.33	14.15	17.36	14.75	7.90	4.48
Debt / Equity Ratio	0.44	0.43	0.45	0.34	0.39	0.42
Debt / EBITDA Ratio	1.02	1.03	1.14	0.92	1.13	1.20
Debt / FCF Ratio	1.84	2.06	2.61	2.75	1.27	0.73
Net Debt / Equity Ratio	0.15	0.22	0.25	0.12	-0.10	-0.09
Net Debt / EBITDA Ratio	0.35	0.53	0.65	0.34	-0.29	-0.25
Net Debt / FCF Ratio	0.63	1.05	1.47	1.00	-0.32	-0.15
Asset Turnover	0.57	0.64	0.59	0.61	0.53	0.58
Inventory Turnover	0.46	0.53	0.48	0.51	0.47	0.50
Quick Ratio	0.21	0.19	0.16	0.18	0.32	0.42
Current Ratio	1.71	1.80	1.82	1.74	1.79	1.91
Return on Equity (ROE)	37.31%	36.12%	32.15%	30.82%	27.03%	26.97%
Return on Assets (ROA)	8.50%	8.85%	8.03%	7.94%	7.29%	7.87%
Return on Invested Capital (ROIC)	31.05%	28.86%	26.29%	29.94%	30.59%	25.66%
Return on Capital Employed (ROCE)	29.00%	28.30%	26.10%	27.40%	23.50%	24.60%
Earnings Yield	9.19%	12.11%	11.99%	16.90%	10.73%	10.51%
FCF Yield	6.37%	7.59%	6.52%	7.18%	12.45%	23.24%
Dividend Yield	5.19%	7.55%	9.08%	14.66%	12.43%	13.33%
Payout Ratio	51.79%	56.77%	92.13%	65.39%	77.64%	79.27%
Buyback Yield / Dilution	0.23%	-0.06%	-0.76%	-0.17%	-0.63%	-0.69%
Total Shareholder Return	5.42%	7.49%	8.33%	14.49%	11.79%	12.64%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.