Digitree Group Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	33	25	24	24	34	21
Market Cap Growth	16.85%	0.51%	1.55%	-28.68%	63.85%	7.79%
Enterprise Value	31	24	25	25	34	21
Last Close Price	10.20	9.90	9.85	9.70	13.60	8.30
PE Ratio	18.08	499.64	-	-	172.64	74.49
Forward PE	-	8.88	8.88	8.88	8.88	8.88
PS Ratio	0.46	0.37	0.32	0.27	0.42	0.31
PB Ratio	1.32	1.60	1.62	1.20	1.58	0.94
P/TBV Ratio	5.42	-	5.40	2.80	3.38	1.96
P/FCF Ratio	8.97	9.68	39.65	-	33.84	15.78
P/OCF Ratio	6.79	6.57	8.41	15.03	11.55	6.40
EV/Sales Ratio	0.43	0.36	0.32	0.28	0.42	0.31
EV/EBITDA Ratio	8.42	10.66	64.16	57.14	87.20	16.64
EV/EBIT Ratio	15.19	35.38	-	-	-	39.18
EV/FCF Ratio	8.48	9.49	40.36	-	33.86	15.85
Debt / Equity Ratio	0.11	0.22	0.26	0.13	0.15	0.10
Debt / EBITDA Ratio	0.76	1.34	3.83	2.00	2.54	1.01
Debt / FCF Ratio	0.76	1.32	6.27	-	3.19	1.66
Net Debt / Equity Ratio	-0.08	-0.11	0.02	0.01	-0.05	-0.08
Net Debt / EBITDA Ratio	-0.62	-0.75	0.58	0.32	-2.69	-1.44
Net Debt / FCF Ratio	-0.57	-0.67	0.37	-0.12	-1.05	-1.37
Asset Turnover	2.13	1.84	2.17	2.17	1.99	1.77
Quick Ratio	1.33	0.78	1.08	1.11	1.14	1.27
Current Ratio	1.33	0.78	1.08	1.11	1.14	1.28
Return on Equity (ROE)	8.25%	0.46%	-27.71%	-3.74%	1.29%	1.42%
Return on Assets (ROA)	3.80%	1.18%	-1.94%	-0.22%	-0.31%	0.86%
Return on Invested Capital (ROIC)	9.99%	0.76%	-6.23%	-0.72%	-0.72%	2.62%
Return on Capital Employed (ROCE)	7.70%	3.90%	-6.80%	-0.60%	-0.80%	2.20%
Earnings Yield	4.65%	0.20%	-19.84%	-3.39%	0.58%	1.34%
FCF Yield	11.15%	10.33%	2.52%	-4.87%	2.96%	6.34%
Buyback Yield / Dilution	-8.49%	-1.13%	-	4.49%	-2.30%	-2.35%