ESOTIQ & Henderson S.A. (WSE:EAH)
Poland flag Poland · Delayed Price · Currency is PLN
33.90
-0.40 (-1.17%)
Jun 27, 2025, 4:14 PM CET

ESOTIQ & Henderson Statistics

Total Valuation

WSE:EAH has a market cap or net worth of PLN 67.25 million. The enterprise value is 149.83 million.

Market Cap 67.25M
Enterprise Value 149.83M

Important Dates

The last earnings date was Thursday, May 29, 2025.

Earnings Date May 29, 2025
Ex-Dividend Date Jul 4, 2024

Share Statistics

WSE:EAH has 1.96 million shares outstanding. The number of shares has increased by 0.03% in one year.

Current Share Class 960,527
Shares Outstanding 1.96M
Shares Change (YoY) +0.03%
Shares Change (QoQ) +0.26%
Owned by Insiders (%) 13.79%
Owned by Institutions (%) 5.40%
Float 660,888

Valuation Ratios

The trailing PE ratio is 7.23.

PE Ratio 7.23
Forward PE n/a
PS Ratio 0.22
PB Ratio 0.99
P/TBV Ratio 1.58
P/FCF Ratio n/a
P/OCF Ratio 24.15
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.34, with an EV/FCF ratio of -4.34.

EV / Earnings 14.13
EV / Sales 0.50
EV / EBITDA 4.34
EV / EBIT 8.63
EV / FCF -4.34

Financial Position

The company has a current ratio of 1.19, with a Debt / Equity ratio of 1.25.

Current Ratio 1.19
Quick Ratio 0.19
Debt / Equity 1.25
Debt / EBITDA 2.46
Debt / FCF -2.46
Interest Coverage 3.75

Financial Efficiency

Return on equity (ROE) is 16.39% and return on invested capital (ROIC) is 8.98%.

Return on Equity (ROE) 16.39%
Return on Assets (ROA) 6.18%
Return on Invested Capital (ROIC) 8.98%
Return on Capital Employed (ROCE) 16.28%
Revenue Per Employee 1.97M
Profits Per Employee 69,314
Employee Count 153
Asset Turnover 1.72
Inventory Turnover 1.25

Taxes

In the past 12 months, WSE:EAH has paid 2.75 million in taxes.

Income Tax 2.75M
Effective Tax Rate 20.58%

Stock Price Statistics

The stock price has decreased by -20.42% in the last 52 weeks. The beta is 1.24, so WSE:EAH's price volatility has been higher than the market average.

Beta (5Y) 1.24
52-Week Price Change -20.42%
50-Day Moving Average 35.06
200-Day Moving Average 38.97
Relative Strength Index (RSI) 40.52
Average Volume (20 Days) 873

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, WSE:EAH had revenue of PLN 302.11 million and earned 10.61 million in profits. Earnings per share was 4.75.

Revenue 302.11M
Gross Profit 203.71M
Operating Income 17.37M
Pretax Income 13.35M
Net Income 10.61M
EBITDA 24.09M
EBIT 17.37M
Earnings Per Share (EPS) 4.75
Full Income Statement

Balance Sheet

The company has 2.36 million in cash and 84.94 million in debt, giving a net cash position of -82.59 million or -42.12 per share.

Cash & Cash Equivalents 2.36M
Total Debt 84.94M
Net Cash -82.59M
Net Cash Per Share -42.12
Equity (Book Value) 67.73M
Book Value Per Share 34.55
Working Capital 19.60M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.79 million and capital expenditures -37.28 million, giving a free cash flow of -34.49 million.

Operating Cash Flow 2.79M
Capital Expenditures -37.28M
Free Cash Flow -34.49M
FCF Per Share -17.59
Full Cash Flow Statement

Margins

Gross margin is 67.43%, with operating and profit margins of 5.75% and 3.51%.

Gross Margin 67.43%
Operating Margin 5.75%
Pretax Margin 4.42%
Profit Margin 3.51%
EBITDA Margin 7.97%
EBIT Margin 5.75%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 8.75%.

Dividend Per Share 3.00
Dividend Yield 8.75%
Dividend Growth (YoY) 150.00%
Years of Dividend Growth 1
Payout Ratio 55.62%
Buyback Yield -0.03%
Shareholder Yield 8.72%
Earnings Yield 15.77%
FCF Yield -51.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 12, 2011. It was a forward split with a ratio of 10.

Last Split Date Jul 12, 2011
Split Type Forward
Split Ratio 10

Scores

WSE:EAH has an Altman Z-Score of 2.56 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.56
Piotroski F-Score 4