EMC Instytut Medyczny SA (WSE:EMC)
Poland
· Delayed Price · Currency is PLN 11.00
+0.20 (1.85%)
Jun 12, 2025, 6:52 PM CET
EMC Instytut Medyczny Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 836.81 | 809.41 | 682.21 | 575.06 | 514.77 | 441.36 | Upgrade
|
Revenue Growth (YoY) | 16.94% | 18.65% | 18.63% | 11.71% | 16.63% | 7.54% | Upgrade
|
Cost of Revenue | 443.15 | 414.63 | 359.15 | 459.96 | 407.58 | 245.74 | Upgrade
|
Gross Profit | 393.66 | 394.78 | 323.06 | 115.09 | 107.19 | 195.62 | Upgrade
|
Selling, General & Admin | 334.03 | 334.03 | 273.64 | 4.38 | 2.56 | 176.82 | Upgrade
|
Other Operating Expenses | 2.73 | 4.18 | -3.55 | 105.52 | 96.24 | -4.28 | Upgrade
|
Operating Expenses | 368.5 | 369.95 | 302.31 | 110.05 | 98.86 | 193.38 | Upgrade
|
Operating Income | 25.16 | 24.83 | 20.76 | 5.05 | 8.33 | 2.24 | Upgrade
|
Interest Expense | -4.83 | -5.08 | -5.69 | -4.24 | -2.91 | -5.51 | Upgrade
|
Interest & Investment Income | 0.48 | 0.73 | 0.44 | 0.02 | 0.58 | 0.28 | Upgrade
|
Currency Exchange Gain (Loss) | 0.94 | 0.94 | 5.31 | -1.25 | -0.21 | -2.79 | Upgrade
|
Other Non Operating Income (Expenses) | -2.64 | -2.64 | -0.09 | -0.13 | -0.17 | -0.35 | Upgrade
|
EBT Excluding Unusual Items | 19.1 | 18.78 | 20.74 | -0.56 | 5.61 | -6.12 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.28 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.14 | -0.14 | 0.03 | 0.77 | 0.06 | 1.28 | Upgrade
|
Asset Writedown | 0.6 | 0.6 | - | - | - | - | Upgrade
|
Legal Settlements | -0.02 | -0.02 | -0.04 | -0.01 | -0.07 | -0.03 | Upgrade
|
Other Unusual Items | - | - | - | -0.44 | 0.83 | - | Upgrade
|
Pretax Income | 19.55 | 19.22 | 20.72 | -0.24 | 6.44 | -5.16 | Upgrade
|
Income Tax Expense | 5.16 | 4.63 | 3.38 | 1.29 | 2.8 | 2.06 | Upgrade
|
Earnings From Continuing Operations | 14.38 | 14.59 | 17.34 | -1.53 | 3.64 | -7.22 | Upgrade
|
Minority Interest in Earnings | -2.17 | -2.26 | -1.91 | -0.13 | -1.01 | -0.48 | Upgrade
|
Net Income | 12.22 | 12.33 | 15.43 | -1.66 | 2.63 | -7.7 | Upgrade
|
Net Income to Common | 12.22 | 12.33 | 15.43 | -1.66 | 2.63 | -7.7 | Upgrade
|
Net Income Growth | -29.37% | -20.09% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 42 | 42 | 42 | 41 | 23 | 22 | Upgrade
|
Shares Outstanding (Diluted) | 43 | 42 | 42 | 41 | 23 | 22 | Upgrade
|
Shares Change (YoY) | 2.34% | 2.28% | 0.20% | 82.45% | 2.38% | 64.60% | Upgrade
|
EPS (Basic) | 0.29 | 0.29 | 0.37 | -0.04 | 0.12 | -0.35 | Upgrade
|
EPS (Diluted) | 0.29 | 0.29 | 0.37 | -0.04 | 0.12 | -0.35 | Upgrade
|
EPS Growth | -30.99% | -21.88% | - | - | - | - | Upgrade
|
Free Cash Flow | -0.62 | -8.39 | 10.76 | 7.24 | -8.79 | -5.45 | Upgrade
|
Free Cash Flow Per Share | -0.01 | -0.20 | 0.26 | 0.17 | -0.39 | -0.25 | Upgrade
|
Gross Margin | 47.04% | 48.77% | 47.36% | 20.01% | 20.82% | 44.32% | Upgrade
|
Operating Margin | 3.01% | 3.07% | 3.04% | 0.88% | 1.62% | 0.51% | Upgrade
|
Profit Margin | 1.46% | 1.52% | 2.26% | -0.29% | 0.51% | -1.75% | Upgrade
|
Free Cash Flow Margin | -0.07% | -1.04% | 1.58% | 1.26% | -1.71% | -1.23% | Upgrade
|
EBITDA | 49.58 | 47.58 | 44.94 | 24.47 | 26.15 | 15.46 | Upgrade
|
EBITDA Margin | 5.92% | 5.88% | 6.59% | 4.25% | 5.08% | 3.50% | Upgrade
|
D&A For EBITDA | 24.43 | 22.75 | 24.18 | 19.42 | 17.82 | 13.22 | Upgrade
|
EBIT | 25.16 | 24.83 | 20.76 | 5.05 | 8.33 | 2.24 | Upgrade
|
EBIT Margin | 3.01% | 3.07% | 3.04% | 0.88% | 1.62% | 0.51% | Upgrade
|
Effective Tax Rate | 26.41% | 24.11% | 16.33% | - | 43.43% | - | Upgrade
|
Revenue as Reported | 836.81 | 809.41 | 682.21 | - | - | 441.36 | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.