EMC Instytut Medyczny SA (WSE:EMC)
Poland flag Poland · Delayed Price · Currency is PLN
10.90
0.00 (0.00%)
Apr 4, 2025, 9:00 AM CET

EMC Instytut Medyczny Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
12.3315.43-1.662.63-7.7
Upgrade
Depreciation & Amortization
32.1532.2226.2624.5319.59
Upgrade
Other Amortization
--0.850.781.17
Upgrade
Loss (Gain) From Sale of Assets
0.21-0.03-0.770.04-1.53
Upgrade
Other Operating Activities
12.08-1.014.482.115.84
Upgrade
Change in Accounts Receivable
-29.88-6.47-4.75-4.61-11.68
Upgrade
Change in Inventory
-1.37-1.36-0.09-0.02-4.2
Upgrade
Change in Other Net Operating Assets
17.0511.5917.61-6.5720.86
Upgrade
Operating Cash Flow
42.5650.3641.9318.8922.34
Upgrade
Operating Cash Flow Growth
-15.49%20.11%121.98%-15.46%0.32%
Upgrade
Capital Expenditures
-50.95-39.61-34.69-27.68-27.79
Upgrade
Sale of Property, Plant & Equipment
0.050.043.020.315.63
Upgrade
Investment in Securities
0.730.443.2712.0211.17
Upgrade
Other Investing Activities
---0.16-
Upgrade
Investing Cash Flow
-50.17-39.12-28.41-15.19-11
Upgrade
Long-Term Debt Issued
5.140.02103.7--
Upgrade
Long-Term Debt Repaid
-38.63-13.62-87.58-15.89-74.11
Upgrade
Net Debt Issued (Repaid)
-33.49-13.616.13-15.89-74.11
Upgrade
Issuance of Common Stock
----77.03
Upgrade
Other Financing Activities
12.92.54-2.69-2.91-15.73
Upgrade
Financing Cash Flow
-20.59-11.0713.44-18.8-12.81
Upgrade
Foreign Exchange Rate Adjustments
0.010-0.010.03-0.02
Upgrade
Miscellaneous Cash Flow Adjustments
0.010---
Upgrade
Net Cash Flow
-28.180.1826.95-15.07-1.48
Upgrade
Free Cash Flow
-8.3910.767.24-8.79-5.45
Upgrade
Free Cash Flow Growth
-48.63%---
Upgrade
Free Cash Flow Margin
-1.04%1.58%1.26%-1.71%-1.23%
Upgrade
Free Cash Flow Per Share
-0.200.260.17-0.39-0.25
Upgrade
Cash Interest Paid
--3.592.9115.73
Upgrade
Cash Income Tax Paid
--2.244.382.35
Upgrade
Levered Free Cash Flow
-18.8-9.266.23-5.86-1.23
Upgrade
Unlevered Free Cash Flow
-15.02-5.578.87-4.042.21
Upgrade
Change in Net Working Capital
12.0311.15-13.36.88-7.84
Upgrade
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.