Energa SA (WSE:ENG)
11.86
-0.08 (-0.67%)
Apr 24, 2025, 2:33 PM CET
Energa Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 20,887 | 22,081 | 20,095 | 13,791 | 12,401 | Upgrade
|
Other Revenue | 1,866 | - | - | - | - | Upgrade
|
Revenue | 22,753 | 22,081 | 20,095 | 13,791 | 12,401 | Upgrade
|
Revenue Growth (YoY) | 3.04% | 9.88% | 45.71% | 11.21% | 8.03% | Upgrade
|
Selling, General & Admin | 1,175 | 2,540 | 1,380 | 1,278 | 1,331 | Upgrade
|
Other Operating Expenses | 20,197 | 17,866 | 17,312 | 11,189 | 10,250 | Upgrade
|
Total Operating Expenses | 21,372 | 20,406 | 18,692 | 12,467 | 11,581 | Upgrade
|
Operating Income | 1,381 | 1,675 | 1,403 | 1,324 | 820 | Upgrade
|
Interest Expense | -808 | -611 | -344 | -217 | -264 | Upgrade
|
Interest Income | - | 114 | 44 | 53 | 40 | Upgrade
|
Net Interest Expense | -808 | -497 | -300 | -164 | -224 | Upgrade
|
Income (Loss) on Equity Investments | -73 | 9 | 71 | 185 | -264 | Upgrade
|
Currency Exchange Gain (Loss) | - | -16 | 3 | - | -30 | Upgrade
|
Other Non-Operating Income (Expenses) | 140 | -66 | 36 | -11 | -156 | Upgrade
|
EBT Excluding Unusual Items | 640 | 1,105 | 1,213 | 1,334 | 146 | Upgrade
|
Restructuring Charges | - | - | - | - | -2 | Upgrade
|
Impairment of Goodwill | - | - | - | -11 | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | -24 | - | 21 | -183 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 4 | -2 | -12 | 8 | Upgrade
|
Asset Writedown | - | 1 | -72 | -81 | -330 | Upgrade
|
Legal Settlements | - | 12 | 38 | 18 | 142 | Upgrade
|
Pretax Income | 640 | 1,098 | 1,177 | 1,269 | -219 | Upgrade
|
Income Tax Expense | 372 | 492 | 168 | 332 | 225 | Upgrade
|
Earnings From Continuing Ops. | 268 | 606 | 1,009 | 937 | -444 | Upgrade
|
Net Income to Company | 268 | 606 | 1,009 | 937 | -444 | Upgrade
|
Minority Interest in Earnings | 37 | 11 | -42 | 31 | 51 | Upgrade
|
Net Income | 305 | 617 | 967 | 968 | -393 | Upgrade
|
Net Income to Common | 305 | 617 | 967 | 968 | -393 | Upgrade
|
Net Income Growth | -50.57% | -36.19% | -0.10% | - | - | Upgrade
|
Shares Outstanding (Basic) | 412 | 414 | 414 | 414 | 414 | Upgrade
|
Shares Outstanding (Diluted) | 412 | 414 | 414 | 414 | 414 | Upgrade
|
Shares Change (YoY) | -0.44% | - | - | - | - | Upgrade
|
EPS (Basic) | 0.74 | 1.49 | 2.34 | 2.34 | -0.95 | Upgrade
|
EPS (Diluted) | 0.74 | 1.49 | 2.34 | 2.34 | -0.95 | Upgrade
|
EPS Growth | -50.34% | -36.21% | -0.10% | - | - | Upgrade
|
Free Cash Flow | -938 | -3,311 | -1,005 | 986 | 275 | Upgrade
|
Free Cash Flow Per Share | -2.28 | -8.00 | -2.43 | 2.38 | 0.66 | Upgrade
|
Profit Margin | 1.34% | 2.79% | 4.81% | 7.02% | -3.17% | Upgrade
|
Free Cash Flow Margin | -4.12% | -14.99% | -5.00% | 7.15% | 2.22% | Upgrade
|
EBITDA | 2,660 | 2,746 | 2,414 | 2,290 | 1,760 | Upgrade
|
EBITDA Margin | 11.69% | 12.44% | 12.01% | 16.61% | 14.19% | Upgrade
|
D&A For EBITDA | 1,279 | 1,071 | 1,011 | 966 | 940 | Upgrade
|
EBIT | 1,381 | 1,675 | 1,403 | 1,324 | 820 | Upgrade
|
EBIT Margin | 6.07% | 7.59% | 6.98% | 9.60% | 6.61% | Upgrade
|
Effective Tax Rate | 58.13% | 44.81% | 14.27% | 26.16% | - | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.