ERG Spólka Akcyjna (WSE:ERG)
Poland flag Poland · Delayed Price · Currency is PLN
48.00
0.00 (0.00%)
Apr 23, 2025, 6:55 PM CET

ERG Spólka Akcyjna Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-0.653.23.151.552.66
Upgrade
Depreciation & Amortization
4.564.663.953.173.15
Upgrade
Other Amortization
0.090.090.070.090.04
Upgrade
Loss (Gain) From Sale of Assets
--2.2-0.04-0.27-0.35
Upgrade
Other Operating Activities
0.330.041.18-0.970.56
Upgrade
Change in Accounts Receivable
3.710.834.44-5.993.61
Upgrade
Change in Inventory
-5.052.880.68-3.390.88
Upgrade
Change in Other Net Operating Assets
-4.11-3.232.357.01-4.9
Upgrade
Operating Cash Flow
-1.126.2615.781.195.64
Upgrade
Operating Cash Flow Growth
--60.33%1223.74%-78.86%-14.97%
Upgrade
Capital Expenditures
-0.25-0.87-17.67-7.5-1.49
Upgrade
Sale of Property, Plant & Equipment
-3.170.041.730.51
Upgrade
Investing Cash Flow
-0.252.3-17.63-5.77-0.98
Upgrade
Long-Term Debt Issued
1.78-24.879.03-
Upgrade
Long-Term Debt Repaid
-1.16-4.5-25.67-1.6-5.89
Upgrade
Net Debt Issued (Repaid)
0.62-4.5-0.87.44-5.89
Upgrade
Repurchase of Common Stock
--2.22---2.2
Upgrade
Other Financing Activities
-0.67-0.67-1.3-0.233.2
Upgrade
Financing Cash Flow
-0.05-7.38-2.17.21-4.89
Upgrade
Foreign Exchange Rate Adjustments
-0.0100.010.01-0.03
Upgrade
Net Cash Flow
-1.421.18-3.942.64-0.26
Upgrade
Free Cash Flow
-1.375.39-1.89-6.34.15
Upgrade
Free Cash Flow Growth
----18.67%
Upgrade
Free Cash Flow Margin
-1.86%5.72%-1.59%-5.86%5.14%
Upgrade
Free Cash Flow Per Share
-1.897.32-2.54-8.475.44
Upgrade
Cash Interest Paid
0.630.651.190.20.19
Upgrade
Cash Income Tax Paid
-0.570.640.740.80.29
Upgrade
Levered Free Cash Flow
-1.565.93-10.01-5.256.23
Upgrade
Unlevered Free Cash Flow
-1.166.36-9.26-5.126.35
Upgrade
Change in Net Working Capital
5.04-1.39-1.131.81-2.68
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.