ERG Spólka Akcyjna (WSE:ERG)
Poland flag Poland · Delayed Price · Currency is PLN
49.00
0.00 (0.00%)
Jun 6, 2025, 5:00 PM CET

ERG Spólka Akcyjna Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-1.72-0.653.23.151.552.66
Upgrade
Depreciation & Amortization
4.554.564.663.953.173.15
Upgrade
Other Amortization
0.090.090.090.070.090.04
Upgrade
Loss (Gain) From Sale of Assets
-0.03--2.2-0.04-0.27-0.35
Upgrade
Other Operating Activities
0.320.330.041.18-0.970.56
Upgrade
Change in Accounts Receivable
-0.553.710.834.44-5.993.61
Upgrade
Change in Inventory
-2.06-5.052.880.68-3.390.88
Upgrade
Change in Other Net Operating Assets
-0.64-4.11-3.232.357.01-4.9
Upgrade
Operating Cash Flow
-0.04-1.126.2615.781.195.64
Upgrade
Operating Cash Flow Growth
---60.33%1223.74%-78.86%-14.97%
Upgrade
Capital Expenditures
-0.72-0.25-0.87-17.67-7.5-1.49
Upgrade
Sale of Property, Plant & Equipment
0.03-3.170.041.730.51
Upgrade
Investing Cash Flow
-0.68-0.252.3-17.63-5.77-0.98
Upgrade
Long-Term Debt Issued
-1.78-24.879.03-
Upgrade
Long-Term Debt Repaid
--1.16-4.5-25.67-1.6-5.89
Upgrade
Net Debt Issued (Repaid)
0.250.62-4.5-0.87.44-5.89
Upgrade
Repurchase of Common Stock
---2.22---2.2
Upgrade
Other Financing Activities
-0.68-0.67-0.67-1.3-0.233.2
Upgrade
Financing Cash Flow
-0.43-0.05-7.38-2.17.21-4.89
Upgrade
Foreign Exchange Rate Adjustments
-0.01-0.0100.010.01-0.03
Upgrade
Net Cash Flow
-1.17-1.421.18-3.942.64-0.26
Upgrade
Free Cash Flow
-0.76-1.375.39-1.89-6.34.15
Upgrade
Free Cash Flow Growth
-----18.67%
Upgrade
Free Cash Flow Margin
-1.01%-1.86%5.72%-1.59%-5.86%5.14%
Upgrade
Free Cash Flow Per Share
-1.05-1.897.32-2.54-8.475.44
Upgrade
Cash Interest Paid
0.630.630.651.190.20.19
Upgrade
Cash Income Tax Paid
--0.570.640.740.80.29
Upgrade
Levered Free Cash Flow
1.56-1.565.93-10.01-5.256.23
Upgrade
Unlevered Free Cash Flow
1.94-1.166.36-9.26-5.126.35
Upgrade
Change in Net Working Capital
0.675.04-1.39-1.131.81-2.68
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.