Examobile S.A. (WSE:EXA)

Examobile Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1.61	1.36	1.69	1.8	1.79
Revenue Growth (YoY)	18.23%	-19.72%	-6.26%	0.63%	32.90%
Cost of Revenue	0.29	0.27	0.26	0.21	0.2
Gross Profit	1.31	1.09	1.43	1.6	1.59
Selling, General & Admin	0.33	0.31	0.28	0.26	0.18
Other Operating Expenses	0.01	0.01	0.02	0.02	0.02
Operating Expenses	0.36	0.34	0.33	0.3	0.22
Operating Income	0.96	0.75	1.1	1.29	1.37
Interest Expense	-0	-0	-0.01	-0	-0
Interest & Investment Income	0.22	0.2	0.25	0.18	0.02
Other Non Operating Income (Expenses)	-0	-0	-	-	0
EBT Excluding Unusual Items	1.17	0.94	1.35	1.47	1.4
Gain (Loss) on Sale of Investments	0.09	-	-	-	-
Pretax Income	1.26	0.94	1.35	1.47	1.4
Income Tax Expense	0.13	0.09	0.12	0.13	0.13
Net Income	1.14	0.86	1.23	1.34	1.27
Net Income to Common	1.14	0.86	1.23	1.34	1.27
Net Income Growth	32.55%	-30.13%	-8.66%	5.66%	63.38%
Shares Outstanding (Basic)	-	2	2	2	2
Shares Outstanding (Diluted)	-	2	2	2	2
Shares Change (YoY)	-	-	-	4.64%	30.61%
EPS (Basic)	-	0.38	0.54	0.60	0.59
EPS (Diluted)	-	0.38	0.54	0.60	0.59
EPS Growth	-	-30.13%	-8.66%	0.97%	25.09%
Free Cash Flow	1.11	0.85	1.27	1.42	1.27
Free Cash Flow Per Share	-	0.38	0.56	0.63	0.59
Dividend Per Share	-	-	-	1.000	-
Gross Margin	81.92%	80.23%	84.69%	88.48%	88.84%
Operating Margin	59.68%	54.88%	65.07%	71.77%	76.57%
Profit Margin	70.73%	63.09%	72.49%	74.39%	70.85%
Free Cash Flow Margin	69.44%	62.78%	75.09%	78.57%	70.97%
EBITDA	0.97	0.77	1.13	1.32	1.39
EBITDA Margin	60.73%	56.43%	66.94%	72.94%	77.74%
D&A For EBITDA	0.02	0.02	0.03	0.02	0.02
EBIT	0.96	0.75	1.1	1.29	1.37
EBIT Margin	59.68%	54.88%	65.07%	71.77%	76.57%
Effective Tax Rate	10.17%	9.23%	9.07%	9.01%	9.01%
Revenue as Reported	1.6	1.35	1.68	1.8	1.8

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.