Forbuild SA (WSE:FRB)
Poland · Delayed Price · Currency is PLN 4.080
0.00 (0.00%)
At close: Jun 12, 2026
Forbuild Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 96.78 | 101.48 | 103.25 | 103.72 | 119.8 | 106.69 | |
Revenue Growth (YoY) | -8.59% | -1.72% | -0.45% | -13.43% | 12.29% | 26.35% |
Cost of Revenue | 53.78 | 56.47 | 56.63 | 59.01 | 68.29 | 60.91 |
Gross Profit | 43.01 | 45.01 | 46.62 | 44.71 | 51.51 | 45.78 |
Selling, General & Admin | 35.39 | 35.96 | 35.07 | 33.53 | 32.08 | 27.94 |
Other Operating Expenses | 2.16 | 2.23 | 1.96 | 2.45 | 2.15 | 1.69 |
Operating Expenses | 41.21 | 41.82 | 40.41 | 39.26 | 38 | 33.53 |
Operating Income | 1.8 | 3.19 | 6.21 | 5.45 | 13.51 | 12.25 |
Interest Expense | -0.42 | -0.46 | -0.37 | -0.24 | -0.22 | -0.08 |
Interest & Investment Income | 0.01 | 0.16 | 0.12 | 0.02 | - | 0.01 |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.08 | -0.23 | -0.02 | -0.05 |
Other Non Operating Income (Expenses) | 0.01 | -0.04 | -0.17 | - | - | - |
EBT Excluding Unusual Items | 1.34 | 2.8 | 5.7 | 5 | 13.26 | 12.13 |
Gain (Loss) on Sale of Assets | 1.16 | 1.09 | 0.78 | 0.8 | 1.15 | 0.57 |
Asset Writedown | -0.01 | - | - | -0.37 | 0.27 | -0.01 |
Other Unusual Items | 0.04 | 0.04 | 0 | - | - | 0.03 |
Pretax Income | 2.52 | 3.92 | 6.49 | 5.43 | 14.68 | 12.71 |
Income Tax Expense | 0.83 | 1.16 | 1.49 | 1.22 | 3.18 | 2.57 |
Net Income | 1.69 | 2.76 | 4.99 | 4.21 | 11.5 | 10.14 |
Net Income to Common | 1.69 | 2.76 | 4.99 | 4.21 | 11.5 | 10.14 |
Net Income Growth | -65.19% | -44.65% | 18.53% | -63.37% | 13.43% | 83.14% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 13 | 13 | 13 |
Shares Change (YoY) | - | - | -10.45% | - | - | - |
EPS (Basic) | 0.14 | 0.23 | 0.42 | 0.31 | 0.86 | 0.76 |
EPS (Diluted) | 0.14 | 0.23 | 0.42 | 0.31 | 0.86 | 0.76 |
EPS Growth | - | -44.65% | 32.36% | -63.37% | 13.43% | 83.14% |
Free Cash Flow | 1.36 | 4.27 | 6.8 | 2.45 | 1.79 | 5.99 |
Free Cash Flow Per Share | 0.11 | 0.36 | 0.57 | 0.18 | 0.13 | 0.45 |
Dividend Per Share | - | - | 0.330 | 0.300 | 0.600 | - |
Dividend Growth | - | - | 10.00% | -50.00% | - | - |
Gross Margin | 44.44% | 44.35% | 45.15% | 43.11% | 43.00% | 42.91% |
Operating Margin | 1.86% | 3.14% | 6.01% | 5.25% | 11.28% | 11.48% |
Profit Margin | 1.75% | 2.72% | 4.83% | 4.06% | 9.60% | 9.50% |
Free Cash Flow Margin | 1.40% | 4.21% | 6.59% | 2.36% | 1.49% | 5.62% |
EBITDA | 5.44 | 6.8 | 9.59 | 8.74 | 17.43 | 16.14 |
EBITDA Margin | 5.62% | 6.70% | 9.29% | 8.42% | 14.55% | 15.13% |
D&A For EBITDA | 3.64 | 3.61 | 3.39 | 3.29 | 3.92 | 3.89 |
EBIT | 1.8 | 3.19 | 6.21 | 5.45 | 13.51 | 12.25 |
EBIT Margin | 1.86% | 3.14% | 6.01% | 5.25% | 11.28% | 11.48% |
Effective Tax Rate | 32.92% | 29.59% | 23.04% | 22.40% | 21.67% | 20.24% |
Revenue as Reported | 99.15 | 103.75 | 103.51 | 104.9 | 123.14 | 106.82 |