FERRO S.A. (WSE:FRO)
36.50
-0.30 (-0.82%)
Jun 27, 2025, 5:00 PM CET
FERRO Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 779.76 | 783.37 | 803.22 | 914.9 | 830.5 | 519.09 | Upgrade
|
Other Revenue | 0.57 | 0.7 | 2.82 | 0.54 | - | 1.51 | Upgrade
|
780.34 | 784.07 | 806.04 | 915.44 | 830.5 | 520.6 | Upgrade
| |
Revenue Growth (YoY) | -2.04% | -2.73% | -11.95% | 10.23% | 59.53% | 15.14% | Upgrade
|
Cost of Revenue | 472.91 | 475.81 | 500.1 | 601.08 | 541.16 | 336.12 | Upgrade
|
Gross Profit | 307.42 | 308.26 | 305.94 | 314.36 | 289.34 | 184.49 | Upgrade
|
Selling, General & Admin | 111.17 | 109.25 | 108.98 | 113.22 | 93.33 | 58.64 | Upgrade
|
Other Operating Expenses | 79.62 | 80.66 | 79.69 | 81.06 | 79.03 | 43.11 | Upgrade
|
Operating Expenses | 208.28 | 207.3 | 206.37 | 209.38 | 185.23 | 109.22 | Upgrade
|
Operating Income | 99.14 | 100.96 | 99.57 | 104.98 | 104.11 | 75.27 | Upgrade
|
Interest Expense | -6.43 | -8.75 | -16.38 | -13.49 | -3.39 | -2.68 | Upgrade
|
Interest & Investment Income | 3.85 | 0.95 | 0.75 | 0.01 | 15.29 | 0 | Upgrade
|
Currency Exchange Gain (Loss) | -4.55 | -4.55 | -1.1 | -12.76 | -8.34 | 3.57 | Upgrade
|
Other Non Operating Income (Expenses) | -0.45 | -0.45 | -0.58 | -0.6 | 2.16 | -0.16 | Upgrade
|
EBT Excluding Unusual Items | 91.56 | 88.16 | 82.25 | 78.15 | 109.82 | 76 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.17 | 0.17 | 0.28 | 0.27 | 0.08 | 0.2 | Upgrade
|
Legal Settlements | 0.12 | 0.12 | - | 0 | - | 0.19 | Upgrade
|
Pretax Income | 92.22 | 88.83 | 82.81 | 78.78 | 110.04 | 76.48 | Upgrade
|
Income Tax Expense | 16.09 | 16.26 | 15.43 | 12.29 | 0.47 | 14.4 | Upgrade
|
Earnings From Continuing Operations | 76.13 | 72.56 | 67.38 | 66.49 | 109.57 | 62.08 | Upgrade
|
Minority Interest in Earnings | -0.59 | -0.34 | -0.35 | -1.07 | -1.75 | -0 | Upgrade
|
Net Income | 75.54 | 72.23 | 67.03 | 65.42 | 107.82 | 62.08 | Upgrade
|
Net Income to Common | 75.54 | 72.23 | 67.03 | 65.42 | 107.82 | 62.08 | Upgrade
|
Net Income Growth | 13.97% | 7.75% | 2.46% | -39.32% | 73.69% | 55.20% | Upgrade
|
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
EPS (Basic) | 3.56 | 3.40 | 3.16 | 3.08 | 5.08 | 2.92 | Upgrade
|
EPS (Diluted) | 3.55 | 3.40 | 3.16 | 3.08 | 5.08 | 2.92 | Upgrade
|
EPS Growth | 13.78% | 7.75% | 2.46% | -39.32% | 73.82% | 55.32% | Upgrade
|
Free Cash Flow | 22.58 | 100.46 | 151.77 | -28.95 | 45.21 | 58.11 | Upgrade
|
Free Cash Flow Per Share | 1.06 | 4.73 | 7.14 | -1.36 | 2.13 | 2.74 | Upgrade
|
Dividend Per Share | - | - | 3.160 | 1.500 | 1.510 | 2.200 | Upgrade
|
Dividend Growth | - | - | 110.67% | -0.66% | -31.36% | 450.00% | Upgrade
|
Gross Margin | 39.40% | 39.31% | 37.96% | 34.34% | 34.84% | 35.44% | Upgrade
|
Operating Margin | 12.71% | 12.88% | 12.35% | 11.47% | 12.53% | 14.46% | Upgrade
|
Profit Margin | 9.68% | 9.21% | 8.32% | 7.15% | 12.98% | 11.92% | Upgrade
|
Free Cash Flow Margin | 2.89% | 12.81% | 18.83% | -3.16% | 5.44% | 11.16% | Upgrade
|
EBITDA | 111.34 | 113.05 | 112.15 | 115.59 | 113.41 | 80.13 | Upgrade
|
EBITDA Margin | 14.27% | 14.42% | 13.91% | 12.63% | 13.66% | 15.39% | Upgrade
|
D&A For EBITDA | 12.19 | 12.09 | 12.58 | 10.61 | 9.3 | 4.86 | Upgrade
|
EBIT | 99.14 | 100.96 | 99.57 | 104.98 | 104.11 | 75.27 | Upgrade
|
EBIT Margin | 12.71% | 12.88% | 12.35% | 11.47% | 12.53% | 14.46% | Upgrade
|
Effective Tax Rate | 17.45% | 18.31% | 18.63% | 15.60% | 0.43% | 18.83% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.