Fabryki Sprzetu i Narzedzi Górniczych Grupa Kapitalowa FASING S.A. (WSE:FSG)
Poland · Delayed Price · Currency is PLN 12.50
-0.20 (-1.57%)
Nov 3, 2025, 11:33 AM CET
WSE:FSG Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 251.77 | 266.87 | 293.18 | 249.41 | 203.67 | 153.15 | Upgrade | |
Revenue Growth (YoY) | -10.66% | -8.97% | 17.55% | 22.46% | 32.98% | -23.63% | Upgrade |
Cost of Revenue | 143.97 | 162.31 | 181.1 | 173.12 | 135.17 | 111.79 | Upgrade |
Gross Profit | 107.8 | 104.57 | 112.08 | 76.29 | 68.5 | 41.36 | Upgrade |
Selling, General & Admin | 77.61 | 76.59 | 69.8 | 62.08 | 54.53 | 29.77 | Upgrade |
Other Operating Expenses | 2.8 | 2.16 | 3.93 | 3.88 | 1.22 | -2.49 | Upgrade |
Operating Expenses | 80.4 | 78.75 | 73.72 | 65.96 | 55.75 | 27.29 | Upgrade |
Operating Income | 27.4 | 25.81 | 38.36 | 10.33 | 12.75 | 14.08 | Upgrade |
Interest Expense | -15.83 | -6.85 | -7.49 | -8.13 | -8.23 | -3.92 | Upgrade |
Interest & Investment Income | 1.24 | 1.68 | 1.83 | 0.98 | 5.95 | 1.25 | Upgrade |
Currency Exchange Gain (Loss) | 1.1 | 1.1 | -6.05 | 0.5 | - | 3.59 | Upgrade |
Other Non Operating Income (Expenses) | -1.63 | -1.63 | -1.3 | -2.8 | - | -2.82 | Upgrade |
EBT Excluding Unusual Items | 12.27 | 20.12 | 25.35 | 0.89 | 10.48 | 12.17 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -0.37 | - | - | -0.44 | Upgrade |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | -2.42 | 0.2 | - | 1.91 | Upgrade |
Asset Writedown | -0.2 | -0.2 | -0.43 | 2.51 | - | -0.16 | Upgrade |
Legal Settlements | - | - | - | - | - | -0.05 | Upgrade |
Pretax Income | 12.2 | 20.05 | 22.13 | 3.6 | 10.48 | 13.44 | Upgrade |
Income Tax Expense | 2.91 | 4.5 | 5.13 | 2.17 | 4.36 | 2.64 | Upgrade |
Earnings From Continuing Operations | 9.29 | 15.54 | 17 | 1.43 | 6.11 | 10.8 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -1.02 | Upgrade |
Net Income to Company | 9.29 | 15.54 | 17 | 1.43 | 6.11 | 9.78 | Upgrade |
Minority Interest in Earnings | -0.94 | -1.51 | -0.73 | 0.56 | - | -1.24 | Upgrade |
Net Income | 8.35 | 14.03 | 16.26 | 2 | 6.11 | 8.54 | Upgrade |
Net Income to Common | 8.35 | 14.03 | 16.26 | 2 | 6.11 | 8.54 | Upgrade |
Net Income Growth | -54.26% | -13.73% | 714.68% | -67.35% | -28.41% | -40.87% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
EPS (Basic) | 2.69 | 4.52 | 5.23 | 0.64 | 1.97 | 2.75 | Upgrade |
EPS (Diluted) | 2.69 | 4.52 | 5.23 | 0.64 | 1.97 | 2.75 | Upgrade |
EPS Growth | -54.21% | -13.66% | 717.19% | -67.47% | -28.41% | -40.84% | Upgrade |
Free Cash Flow | -14.03 | -6.49 | 25.87 | 20.91 | 7.67 | 7.64 | Upgrade |
Free Cash Flow Per Share | -4.52 | -2.09 | 8.32 | 6.73 | 2.47 | 2.46 | Upgrade |
Dividend Per Share | - | - | - | 0.300 | - | - | Upgrade |
Gross Margin | 42.82% | 39.18% | 38.23% | 30.59% | 33.63% | 27.01% | Upgrade |
Operating Margin | 10.88% | 9.67% | 13.08% | 4.14% | 6.26% | 9.19% | Upgrade |
Profit Margin | 3.32% | 5.26% | 5.55% | 0.80% | 3.00% | 5.58% | Upgrade |
Free Cash Flow Margin | -5.57% | -2.43% | 8.82% | 8.38% | 3.77% | 4.99% | Upgrade |
EBITDA | 37.9 | 35.68 | 45.69 | 18.99 | 22.88 | 25.91 | Upgrade |
EBITDA Margin | 15.05% | 13.37% | 15.58% | 7.61% | 11.24% | 16.92% | Upgrade |
D&A For EBITDA | 10.51 | 9.86 | 7.33 | 8.66 | 10.14 | 11.84 | Upgrade |
EBIT | 27.4 | 25.81 | 38.36 | 10.33 | 12.75 | 14.08 | Upgrade |
EBIT Margin | 10.88% | 9.67% | 13.08% | 4.14% | 6.26% | 9.19% | Upgrade |
Effective Tax Rate | 23.87% | 22.46% | 23.18% | 60.15% | 41.63% | 19.64% | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.88 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.