Fabryki Sprzetu i Narzedzi Górniczych Grupa Kapitalowa FASING S.A. (WSE:FSG)
Poland · Delayed Price · Currency is PLN 14.40
0.00 (0.00%)
Sep 24, 2026, 6:10 PM CET
WSE:FSG Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 307.33 | 292.32 | 266.87 | 293.18 | 249.41 | 203.67 | |
Revenue Growth | 22.07% | 9.53% | -8.97% | 17.55% | 22.46% | 32.98% |
Cost of Revenue | 206.76 | 183.12 | 162.31 | 181.1 | 173.12 | 135.17 |
Gross Profit | 100.57 | 109.19 | 104.57 | 112.08 | 76.29 | 68.5 |
Selling, General & Admin | 79.71 | 77.09 | 76.59 | 69.8 | 62.08 | 54.53 |
Other Operating Expenses | -2.57 | 3.45 | 2.19 | 3.93 | 3.88 | 1.22 |
Operating Expenses | 77.15 | 80.55 | 78.78 | 73.72 | 65.96 | 55.75 |
Operating Income | 23.43 | 28.65 | 25.79 | 38.36 | 10.33 | 12.75 |
Interest Expense | -1.2 | -8.32 | -6.85 | -7.49 | -8.13 | -8.23 |
Interest & Investment Income | 5.66 | 0.83 | 1.68 | 1.83 | 0.98 | 5.95 |
Currency Exchange Gain (Loss) | -7.83 | -7.83 | 1.1 | -6.05 | 0.5 | - |
Other Non Operating Income (Expenses) | -2.8 | -2.8 | -1.63 | -1.3 | -2.8 | - |
EBT Excluding Unusual Items | 17.25 | 10.53 | 20.09 | 25.35 | 0.89 | 10.48 |
Gain (Loss) on Sale of Investments | -0.42 | -0.42 | - | -0.37 | - | - |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 0.13 | -2.42 | 0.2 | - |
Asset Writedown | 0.1 | 0.1 | -0.17 | -0.43 | 2.51 | - |
Pretax Income | 17.06 | 10.34 | 20.05 | 22.13 | 3.6 | 10.48 |
Income Tax Expense | 3.93 | 2.29 | 4.5 | 5.13 | 2.17 | 4.36 |
Earnings From Continuing Operations | 13.13 | 8.05 | 15.54 | 17 | 1.43 | 6.11 |
Net Income to Company | 13.13 | 8.05 | 15.54 | 17 | 1.43 | 6.11 |
Minority Interest in Earnings | -0.34 | -0.63 | -1.51 | -0.73 | 0.56 | - |
Net Income | 12.79 | 7.42 | 14.03 | 16.26 | 2 | 6.11 |
Net Income to Common | 12.79 | 7.42 | 14.03 | 16.26 | 2 | 6.11 |
Net Income Growth | 53.20% | -47.14% | -13.73% | 714.68% | -67.35% | -28.41% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.03% | - | - | - | - | - |
EPS (Basic) | 4.12 | 2.39 | 4.52 | 5.23 | 0.64 | 1.97 |
EPS (Diluted) | 4.12 | 2.39 | 4.52 | 5.23 | 0.64 | 1.97 |
EPS Growth | 53.15% | -47.14% | -13.66% | 717.19% | -67.47% | -28.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.28 | -5.01 | -6.49 | 25.87 | 20.91 | 7.67 |
Free Cash Flow Per Share | -2.66 | -1.61 | -2.09 | 8.32 | 6.73 | 2.47 |
Dividend Per Share | 0.500 | 0.500 | - | - | 0.300 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 32.73% | 37.35% | 39.18% | 38.23% | 30.59% | 33.63% |
Operating Margin | 7.62% | 9.80% | 9.66% | 13.08% | 4.14% | 6.26% |
Profit Margin | 4.16% | 2.54% | 5.26% | 5.55% | 0.80% | 3.00% |
Free Cash Flow Margin | -2.69% | -1.71% | -2.43% | 8.82% | 8.38% | 3.77% |
EBITDA | 33 | 39.01 | 35.65 | 45.69 | 18.99 | 22.88 |
EBITDA Margin | 10.74% | 13.35% | 13.36% | 15.58% | 7.61% | 11.24% |
D&A For EBITDA | 9.58 | 10.36 | 9.86 | 7.33 | 8.66 | 10.14 |
EBIT | 23.43 | 28.65 | 25.79 | 38.36 | 10.33 | 12.75 |
EBIT Margin | 7.62% | 9.80% | 9.66% | 13.08% | 4.14% | 6.26% |
Effective Tax Rate | 23.02% | 22.19% | 22.46% | 23.18% | 60.15% | 41.63% |