Gamedust S.A. (WSE:GDC)
0.0800
+0.0070 (9.59%)
At close: Jun 18, 2025
Gamedust Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 0.9 | 0.86 | 1.37 | 1.04 | 1.8 | 1.43 | Upgrade
|
Revenue Growth (YoY) | -25.49% | -37.01% | 31.76% | -42.38% | 25.85% | -37.29% | Upgrade
|
Cost of Revenue | -0.16 | -0.41 | -0.66 | 0.78 | 1.12 | 1.14 | Upgrade
|
Gross Profit | 1.06 | 1.27 | 2.02 | 0.26 | 0.68 | 0.29 | Upgrade
|
Selling, General & Admin | 0.88 | 1.26 | 3.1 | 1.38 | 2.76 | 1.56 | Upgrade
|
Other Operating Expenses | 2 | 2.44 | 10.25 | -0.37 | 0.14 | 3.22 | Upgrade
|
Operating Expenses | 2.89 | 3.8 | 14.05 | 11.61 | 3.03 | 4.99 | Upgrade
|
Operating Income | -1.83 | -2.53 | -12.03 | -11.35 | -2.35 | -4.7 | Upgrade
|
Interest Expense | -0.09 | -0.09 | -0.04 | -0.01 | -0.16 | -0.03 | Upgrade
|
Interest & Investment Income | 0 | 0 | 0 | - | 0.01 | 0.05 | Upgrade
|
Earnings From Equity Investments | - | - | - | -0.27 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -0.09 | 0.01 | -0.05 | 0 | 0.01 | 0 | Upgrade
|
EBT Excluding Unusual Items | -2.01 | -2.62 | -12.11 | -11.62 | -2.49 | -4.68 | Upgrade
|
Impairment of Goodwill | - | - | - | -0.16 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | 0.1 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | - | 0.01 | - | Upgrade
|
Asset Writedown | -9.68 | -9.68 | -23.86 | - | -0.33 | - | Upgrade
|
Pretax Income | -11.68 | -12.29 | -35.98 | -11.78 | -2.72 | -4.68 | Upgrade
|
Income Tax Expense | - | - | 0.49 | -0.25 | -0.42 | 0.11 | Upgrade
|
Earnings From Continuing Operations | -11.68 | -12.29 | -36.46 | -11.53 | -2.29 | -4.78 | Upgrade
|
Net Income | -11.68 | -12.29 | -36.46 | -11.53 | -2.29 | -4.78 | Upgrade
|
Net Income to Common | -11.68 | -12.29 | -36.46 | -11.53 | -2.29 | -4.78 | Upgrade
|
Shares Outstanding (Basic) | 172 | 172 | - | 172 | 234 | 113 | Upgrade
|
Shares Outstanding (Diluted) | 172 | 172 | - | 172 | 234 | 113 | Upgrade
|
Shares Change (YoY) | - | - | - | -26.77% | 106.95% | 5.03% | Upgrade
|
EPS (Basic) | -0.07 | -0.07 | - | -0.07 | -0.01 | -0.04 | Upgrade
|
EPS (Diluted) | -0.07 | -0.07 | - | -0.07 | -0.01 | -0.04 | Upgrade
|
Free Cash Flow | 0.01 | -0.38 | -2.04 | 8.44 | -2.32 | -0.75 | Upgrade
|
Free Cash Flow Per Share | - | -0.00 | - | 0.05 | -0.01 | -0.01 | Upgrade
|
Gross Margin | 118.26% | 147.47% | 148.20% | 25.11% | 37.86% | 20.60% | Upgrade
|
Operating Margin | -203.98% | -294.47% | -880.39% | -1094.11% | -130.40% | -328.33% | Upgrade
|
Profit Margin | -1303.68% | -1427.43% | -2668.58% | -1111.63% | -127.48% | -334.47% | Upgrade
|
Free Cash Flow Margin | 1.24% | -44.34% | -149.25% | 813.41% | -129.00% | -52.63% | Upgrade
|
EBITDA | -2.33 | -2.53 | -0.89 | -0.75 | -2.23 | -4.48 | Upgrade
|
EBITDA Margin | -260.61% | -294.20% | -65.02% | -71.93% | -123.74% | - | Upgrade
|
D&A For EBITDA | -0.51 | 0 | 11.14 | 10.6 | 0.12 | 0.22 | Upgrade
|
EBIT | -1.83 | -2.53 | -12.03 | -11.35 | -2.35 | -4.7 | Upgrade
|
EBIT Margin | -203.98% | -294.47% | - | - | -130.40% | - | Upgrade
|
Revenue as Reported | 1.27 | 1.69 | 3.38 | 1.04 | 2.15 | 1.79 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.