Gamedust S.A. (WSE:GDC)
Poland
· Delayed Price · Currency is PLN 0.0525
+0.0070 (15.38%)
At close: May 2, 2025
Gamedust Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Revenue | 1.07 | 1.04 | 1.8 | 1.43 | 2.28 | 22.24 | Upgrade
|
| Revenue Growth (YoY) | -28.21% | -42.38% | 25.85% | -37.29% | -89.74% | -94.20% | Upgrade
|
| Cost of Revenue | -0.25 | 0.78 | 1.12 | 1.14 | 0.9 | 18.27 | Upgrade
|
| Gross Profit | 1.31 | 0.26 | 0.68 | 0.29 | 1.38 | 3.97 | Upgrade
|
| Selling, General & Admin | 1.48 | 1.38 | 2.76 | 1.56 | 0.14 | 0.69 | Upgrade
|
| Other Operating Expenses | 8.32 | -0.37 | 0.14 | 3.22 | 1.45 | 3.01 | Upgrade
|
| Operating Expenses | 13.51 | 11.61 | 3.03 | 4.99 | 1.77 | 3.86 | Upgrade
|
| Operating Income | -12.2 | -11.35 | -2.35 | -4.7 | -0.38 | 0.11 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.16 | -0.03 | -0.08 | -0.09 | Upgrade
|
| Interest & Investment Income | 0 | - | 0.01 | 0.05 | - | 0 | Upgrade
|
| Earnings From Equity Investments | 0.33 | -0.27 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.09 | 0 | 0.01 | 0 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -12.96 | -11.62 | -2.49 | -4.68 | -0.46 | 0.02 | Upgrade
|
| Impairment of Goodwill | -0.16 | -0.16 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.1 | - | - | 0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | - | 0 | - | Upgrade
|
| Asset Writedown | - | - | -0.33 | - | - | - | Upgrade
|
| Pretax Income | -13.12 | -11.78 | -2.72 | -4.68 | -0.46 | 0.07 | Upgrade
|
| Income Tax Expense | -0.25 | -0.25 | -0.42 | 0.11 | 0.03 | -0.02 | Upgrade
|
| Earnings From Continuing Operations | -12.86 | -11.53 | -2.29 | -4.78 | -0.49 | 0.08 | Upgrade
|
| Net Income | -12.86 | -11.53 | -2.29 | -4.78 | -0.49 | 0.08 | Upgrade
|
| Net Income to Common | -12.86 | -11.53 | -2.29 | -4.78 | -0.49 | 0.08 | Upgrade
|
| Shares Outstanding (Basic) | 172 | 172 | 234 | 113 | 108 | - | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 172 | 234 | 113 | 108 | - | Upgrade
|
| Shares Change (YoY) | -26.77% | -26.77% | 106.95% | 5.03% | - | - | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | -0.01 | -0.04 | -0.00 | - | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | -0.01 | -0.04 | -0.00 | - | Upgrade
|
| Free Cash Flow | 6.72 | 8.44 | -2.32 | -0.75 | -0.07 | -1.8 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.05 | -0.01 | -0.01 | -0.00 | - | Upgrade
|
| Gross Margin | 123.14% | 25.11% | 37.86% | 20.60% | 60.60% | 17.85% | Upgrade
|
| Operating Margin | -1142.26% | -1094.11% | -130.40% | -328.33% | -16.80% | 0.50% | Upgrade
|
| Profit Margin | -1204.53% | -1111.63% | -127.48% | -334.47% | -21.60% | 0.36% | Upgrade
|
| Free Cash Flow Margin | 629.75% | 813.41% | -129.00% | -52.63% | -2.93% | -8.11% | Upgrade
|
| EBITDA | 0.38 | -0.75 | -2.23 | -4.48 | -0.21 | 0.27 | Upgrade
|
| EBITDA Margin | 35.26% | -71.93% | -123.74% | - | -9.24% | 1.21% | Upgrade
|
| D&A For EBITDA | 12.57 | 10.6 | 0.12 | 0.22 | 0.17 | 0.16 | Upgrade
|
| EBIT | -12.2 | -11.35 | -2.35 | -4.7 | -0.38 | 0.11 | Upgrade
|
| EBIT Margin | - | - | -130.40% | - | -16.80% | 0.50% | Upgrade
|
| Revenue as Reported | 2.51 | 1.04 | 2.15 | 1.79 | 2.28 | 22.24 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.