Gi Group Poland S.A. (WSE: GIG)
Poland
· Delayed Price · Currency is PLN 1.450
-0.015 (-1.02%)
Jan 21, 2025, 9:13 AM CET
Gi Group Poland Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 544.57 | 536.44 | 506.76 | 450.16 | 390.48 | 1,376 | Upgrade
|
| Revenue Growth (YoY) | 3.68% | 5.86% | 12.57% | 15.28% | -71.63% | -32.94% | Upgrade
|
| Cost of Revenue | 540.41 | 536.02 | 522.74 | 460.42 | 367.38 | 1,216 | Upgrade
|
| Gross Profit | 4.16 | 0.42 | -15.98 | -10.26 | 23.1 | 159.78 | Upgrade
|
| Selling, General & Admin | - | - | - | - | 38.68 | 121.32 | Upgrade
|
| Other Operating Expenses | -8.23 | 2.28 | 4.47 | -18.69 | -3.67 | 28.66 | Upgrade
|
| Operating Expenses | -1.89 | 8.25 | 8.71 | -12.81 | 42.6 | 164.14 | Upgrade
|
| Operating Income | 6.05 | -7.83 | -24.68 | 2.55 | -19.51 | -4.37 | Upgrade
|
| Interest Expense | -12.91 | -6.7 | -6.91 | -11.26 | -12.64 | -88.66 | Upgrade
|
| Interest & Investment Income | 10.13 | 0.92 | 0.89 | 1.82 | 1.92 | 6.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.73 | 1.73 | -2.94 | -7.61 | 72.92 | - | Upgrade
|
| EBT Excluding Unusual Items | 5 | -11.88 | -33.65 | -14.49 | 42.7 | -86.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.81 | -3.81 | -0.41 | 0.2 | -0.6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.01 | 0.12 | 0.03 | - | Upgrade
|
| Asset Writedown | -2.26 | -2.26 | -5.1 | - | - | - | Upgrade
|
| Pretax Income | -1.03 | -17.9 | -39.15 | -14.17 | 42.14 | -86.18 | Upgrade
|
| Income Tax Expense | 2.46 | 2.72 | 11.05 | 7.34 | 22.41 | 1.57 | Upgrade
|
| Earnings From Continuing Operations | -3.49 | -20.63 | -50.2 | -21.51 | 19.73 | -87.76 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 19.46 | 13.42 | -31.05 | -30.61 | Upgrade
|
| Net Income to Company | -3.49 | -20.63 | -30.74 | -8.09 | -11.32 | -118.37 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -4.72 | -5.64 | Upgrade
|
| Net Income | -3.49 | -20.63 | -30.74 | -8.09 | -16.04 | -124.01 | Upgrade
|
| Net Income to Common | -3.49 | -20.63 | -30.74 | -8.09 | -16.04 | -124.01 | Upgrade
|
| Shares Outstanding (Basic) | 111 | 80 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 80 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Change (YoY) | 69.32% | 21.70% | - | -0.87% | 1.13% | -0.37% | Upgrade
|
| EPS (Basic) | -0.03 | -0.26 | -0.47 | -0.12 | -0.24 | -1.89 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.26 | -0.47 | -0.12 | -0.24 | -1.89 | Upgrade
|
| Free Cash Flow | -42.89 | -52.7 | -71.8 | -20.53 | -88.75 | -19.77 | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.66 | -1.09 | -0.31 | -1.34 | -0.30 | Upgrade
|
| Gross Margin | 0.76% | 0.08% | -3.15% | -2.28% | 5.92% | 11.61% | Upgrade
|
| Operating Margin | 1.11% | -1.46% | -4.87% | 0.57% | -5.00% | -0.32% | Upgrade
|
| Profit Margin | -0.64% | -3.84% | -6.07% | -1.80% | -4.11% | -9.01% | Upgrade
|
| Free Cash Flow Margin | -7.88% | -9.82% | -14.17% | -4.56% | -22.73% | -1.44% | Upgrade
|
| EBITDA | 12.4 | -1.82 | -20.45 | 8.47 | -8.44 | 10.93 | Upgrade
|
| EBITDA Margin | 2.28% | -0.34% | -4.04% | 1.88% | -2.16% | 0.79% | Upgrade
|
| D&A For EBITDA | 6.35 | 6.01 | 4.23 | 5.92 | 11.06 | 15.3 | Upgrade
|
| EBIT | 6.05 | -7.83 | -24.68 | 2.55 | -19.51 | -4.37 | Upgrade
|
| EBIT Margin | 1.11% | -1.46% | -4.87% | 0.57% | -5.00% | -0.32% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 53.18% | - | Upgrade
|
| Revenue as Reported | 544.57 | 536.44 | 506.76 | 450.16 | 390.48 | 1,378 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.