Grupa Niewiadów - PGM S.A. (WSE:GNS)
 14.06
 0.00 (0.00%)
  At close: Nov 3, 2025
Grupa Niewiadów - PGM Income Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| 14.42 | 2.35 | 0.33 | 0.14 | 0.27 | 0.13 | Upgrade   | |
Revenue Growth (YoY)     | 1293.65% | 601.19% | 139.82% | -47.93% | 111.23% | 164.59% | Upgrade   | 
Cost of Revenue     | 9.32 | 2.31 | 0.29 | 0.07 | -0.42 | -0.25 | Upgrade   | 
Gross Profit     | 5.1 | 0.04 | 0.04 | 0.07 | 0.69 | 0.38 | Upgrade   | 
Selling, General & Admin     | 4.45 | 1.68 | 0.47 | 0.31 | 0.68 | 0.35 | Upgrade   | 
Amortization of Goodwill & Intangibles     | 0.42 | 0.42 | 0.22 | - | - | - | Upgrade   | 
Other Operating Expenses     | 1.44 | -0.25 | 0.17 | -0.05 | -0.09 | -0.03 | Upgrade   | 
Operating Expenses     | 6.53 | 1.99 | 0.92 | 0.27 | 0.69 | 0.38 | Upgrade   | 
Operating Income     | -1.43 | -1.95 | -0.87 | -0.2 | 0 | 0 | Upgrade   | 
Interest Expense     | -0.02 | -0.01 | -0 | -0 | -0 | -0 | Upgrade   | 
Interest & Investment Income     | 0.08 | 0.02 | 0.01 | - | - | - | Upgrade   | 
Other Non Operating Income (Expenses)     | 0.08 | -0.01 | -0 | -0 | -0 | 0.24 | Upgrade   | 
EBT Excluding Unusual Items     | 0.2 | -1.94 | -0.87 | -0.21 | 0 | 0.24 | Upgrade   | 
Gain (Loss) on Sale of Investments     | 0.44 | -0.06 | - | - | - | - | Upgrade   | 
Gain (Loss) on Sale of Assets     | 1.28 | 1.28 | - | - | - | - | Upgrade   | 
Asset Writedown     | -2.18 | -2.18 | -0.42 | -0.02 | - | - | Upgrade   | 
Pretax Income     | -2.27 | -2.9 | -1.29 | -0.22 | 0 | 0.24 | Upgrade   | 
Income Tax Expense     | 0.76 | -0.24 | -0.04 | - | - | -0.01 | Upgrade   | 
Earnings From Continuing Operations     | -3.03 | -2.67 | -1.25 | -0.22 | 0 | 0.25 | Upgrade   | 
Minority Interest in Earnings     | 0.13 | -0.01 | 0.01 | - | - | - | Upgrade   | 
Net Income     | -2.9 | -2.68 | -1.24 | -0.22 | 0 | 0.25 | Upgrade   | 
Net Income to Common     | -2.9 | -2.68 | -1.24 | -0.22 | 0 | 0.25 | Upgrade   | 
Net Income Growth     | - | - | - | - | -99.65% | 360.20% | Upgrade   | 
Shares Outstanding (Basic)     | 139 | 15 | 11 | 6 | 6 | 6 | Upgrade   | 
Shares Outstanding (Diluted)     | 139 | 15 | 11 | 6 | 6 | 6 | Upgrade   | 
Shares Change (YoY)     | 966.20% | 38.52% | 92.03% | - | - | - | Upgrade   | 
EPS (Basic)     | -0.02 | -0.18 | -0.12 | -0.04 | 0.00 | 0.04 | Upgrade   | 
EPS (Diluted)     | -0.02 | -0.18 | -0.12 | -0.04 | 0.00 | 0.04 | Upgrade   | 
EPS Growth     | - | - | - | - | -99.65% | 360.24% | Upgrade   | 
Free Cash Flow     | -8.91 | -5.67 | -1.24 | -0.24 | -0.46 | -0.1 | Upgrade   | 
Free Cash Flow Per Share     | -0.06 | -0.39 | -0.12 | -0.04 | -0.08 | -0.02 | Upgrade   | 
Gross Margin     | 35.37% | 1.54% | 12.52% | 48.93% | 257.85% | 297.82% | Upgrade   | 
Operating Margin     | -9.95% | -82.99% | -261.15% | -145.49% | 1.63% | 0.36% | Upgrade   | 
Profit Margin     | -20.12% | -114.03% | -370.09% | -159.10% | 0.32% | 192.96% | Upgrade   | 
Free Cash Flow Margin     | -61.79% | -241.37% | -370.53% | -174.65% | -170.67% | -75.73% | Upgrade   | 
EBITDA     | 1.22 | -1.39 | -0.6 | -0.2 | 0.1 | 0.06 | Upgrade   | 
EBITDA Margin     | 8.45% | -59.08% | -178.53% | -143.94% | 37.53% | 44.77% | Upgrade   | 
D&A For EBITDA     | 2.65 | 0.56 | 0.28 | 0 | 0.1 | 0.06 | Upgrade   | 
EBIT     | -1.43 | -1.95 | -0.87 | -0.2 | 0 | 0 | Upgrade   | 
EBIT Margin     | -9.95% | -82.99% | -261.15% | -145.49% | 1.63% | 0.36% | Upgrade   | 
Revenue as Reported     | 14.42 | 2.35 | 0.33 | 0.1 | 0.7 | 0.38 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.