Grupa Pracuj S.A. (WSE: GPP)
Poland
· Delayed Price · Currency is PLN
57.60
-1.10 (-1.87%)
Dec 20, 2024, 5:01 PM CET
Grupa Pracuj Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 756.07 | 724.4 | 608.55 | 475.11 | 299.31 |
Revenue Growth (YoY) | 7.06% | 19.04% | 28.09% | 58.74% | - |
Cost of Revenue | 307.18 | 306.04 | 231.8 | 151.78 | 115.01 |
Gross Profit | 448.89 | 418.36 | 376.75 | 323.34 | 184.3 |
Selling, General & Admin | 107.97 | 89.59 | 98.62 | 78.68 | 32.29 |
Other Operating Expenses | 13.27 | 12.05 | 8.92 | 5.44 | 3.74 |
Operating Expenses | 156.48 | 136.75 | 130.66 | 96.01 | 48.06 |
Operating Income | 292.42 | 281.61 | 246.09 | 227.33 | 136.24 |
Interest Expense | -21.33 | -27.82 | -18.16 | -1.05 | -2.09 |
Interest & Investment Income | 7.63 | 6.83 | 6.41 | 1.18 | 1.78 |
Earnings From Equity Investments | 11.79 | 8 | -0.85 | 3.13 | 2.26 |
Currency Exchange Gain (Loss) | -1.53 | -1.21 | -0.95 | 1.05 | -3.1 |
Other Non Operating Income (Expenses) | 4.09 | -6.46 | -5.78 | 2.15 | 0.06 |
EBT Excluding Unusual Items | 293.07 | 260.95 | 226.76 | 233.79 | 135.14 |
Gain (Loss) on Sale of Investments | -45.19 | -29.41 | -5.98 | 85.58 | -1.57 |
Gain (Loss) on Sale of Assets | 0.23 | 0.14 | 0.24 | 0.19 | 0.09 |
Other Unusual Items | 0.05 | 0.05 | -0.17 | -0.01 | -0.21 |
Pretax Income | 248.15 | 231.72 | 220.86 | 319.55 | 133.45 |
Income Tax Expense | 56.29 | 44 | 56.3 | 63.86 | 26.52 |
Earnings From Continuing Operations | 191.86 | 187.73 | 164.55 | 255.68 | 106.93 |
Minority Interest in Earnings | -4.05 | -2.7 | 2.03 | -0.99 | -1.18 |
Net Income | 187.81 | 185.03 | 166.58 | 254.69 | 105.75 |
Net Income to Common | 187.81 | 185.03 | 166.58 | 254.69 | 105.75 |
Net Income Growth | 9.57% | 11.08% | -34.60% | 140.84% | - |
Shares Outstanding (Basic) | 68 | 68 | 68 | 67 | 67 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 67 | 68 |
Shares Change (YoY) | -0.72% | -0.15% | 2.86% | -0.55% | - |
EPS (Basic) | 2.75 | 2.71 | 2.44 | 3.79 | 1.58 |
EPS (Diluted) | 2.71 | 2.67 | 2.40 | 3.78 | 1.56 |
EPS Growth | 11.83% | 11.25% | -36.51% | 142.31% | - |
Free Cash Flow | 252.45 | 300.47 | 223.21 | 210.58 | 122.13 |
Free Cash Flow Per Share | 3.65 | 4.34 | 3.22 | 3.13 | 1.80 |
Dividend Per Share | 2.000 | 2.000 | 1.500 | 2.000 | - |
Dividend Growth | 33.33% | 33.33% | -25.00% | - | - |
Gross Margin | 59.37% | 57.75% | 61.91% | 68.05% | 61.57% |
Operating Margin | 38.68% | 38.87% | 40.44% | 47.85% | 45.52% |
Profit Margin | 24.84% | 25.54% | 27.37% | 53.61% | 35.33% |
Free Cash Flow Margin | 33.39% | 41.48% | 36.68% | 44.32% | 40.80% |
EBITDA | 310.57 | 300.34 | 257.96 | 232.33 | 147.71 |
EBITDA Margin | 41.08% | 41.46% | 42.39% | 48.90% | 49.35% |
D&A For EBITDA | 18.15 | 18.73 | 11.87 | 5.01 | 11.47 |
EBIT | 292.42 | 281.61 | 246.09 | 227.33 | 136.24 |
EBIT Margin | 38.68% | 38.87% | 40.44% | 47.85% | 45.52% |
Effective Tax Rate | 22.68% | 18.99% | 25.49% | 19.99% | 19.87% |
Source: S&P Capital IQ. Standard template. Financial Sources.