Grupa Pracuj S.A. (WSE:GPP)
Poland flag Poland · Delayed Price · Currency is PLN
67.40
-1.60 (-2.32%)
Sep 12, 2025, 5:04 PM CET

Grupa Pracuj Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
789.68770.02724.4608.55475.11299.31
Revenue Growth (YoY)
6.10%6.30%19.04%28.08%58.74%-
Cost of Revenue
318.25317.19306.04231.8151.78115.01
Gross Profit
471.44452.82418.36376.75323.34184.3
Selling, General & Admin
109.57105.7789.5998.6278.6832.29
Other Operating Expenses
12.4213.0912.058.925.443.74
Operating Expenses
161.9156.29136.75130.6696.0148.06
Operating Income
309.53296.53281.61246.09227.33136.24
Interest Expense
-17.93-20.13-27.82-18.16-1.05-2.09
Interest & Investment Income
8.678.026.836.411.181.78
Earnings From Equity Investments
20.2614.628-0.853.132.26
Currency Exchange Gain (Loss)
-4.61-0.43-0.41-0.951.05-3.1
Other Non Operating Income (Expenses)
10.5711.85-7.27-5.782.150.06
EBT Excluding Unusual Items
326.49310.45260.95226.76233.79135.14
Gain (Loss) on Sale of Investments
-38.09-45.68-29.41-5.9885.58-1.57
Gain (Loss) on Sale of Assets
0.30.280.140.240.190.09
Other Unusual Items
0.230.230.05-0.17-0.01-0.21
Pretax Income
288.93265.27231.72220.86319.55133.45
Income Tax Expense
59.8756.474456.363.8626.52
Earnings From Continuing Operations
229.07208.8187.73164.55255.68106.93
Minority Interest in Earnings
-4.21-4.52-2.72.03-0.99-1.18
Net Income
224.86204.28185.03166.58254.69105.75
Net Income to Common
224.86204.28185.03166.58254.69105.75
Net Income Growth
27.67%10.41%11.07%-34.60%140.84%-
Shares Outstanding (Basic)
696868686767
Shares Outstanding (Diluted)
696969696768
Shares Change (YoY)
-0.25%-0.03%-0.15%2.86%-0.55%-
EPS (Basic)
3.282.992.712.443.791.58
EPS (Diluted)
3.252.952.672.403.781.56
EPS Growth
27.94%10.49%11.25%-36.51%142.31%-
Free Cash Flow
286.25263.41300.47223.21210.58122.13
Free Cash Flow Per Share
4.153.814.343.223.131.80
Dividend Per Share
2.1002.1002.0001.5002.000-
Dividend Growth
5.00%5.00%33.33%-25.00%--
Gross Margin
59.70%58.81%57.75%61.91%68.05%61.57%
Operating Margin
39.20%38.51%38.88%40.44%47.85%45.52%
Profit Margin
28.48%26.53%25.54%27.37%53.61%35.33%
Free Cash Flow Margin
36.25%34.21%41.48%36.68%44.32%40.80%
EBITDA
326.04311.09300.34257.96232.33147.71
EBITDA Margin
41.29%40.40%41.46%42.39%48.90%49.35%
D&A For EBITDA
16.5114.5618.7311.875.0111.47
EBIT
309.53296.53281.61246.09227.33136.24
EBIT Margin
39.20%38.51%38.88%40.44%47.85%45.52%
Effective Tax Rate
20.72%21.29%18.99%25.49%19.99%19.87%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.