Grupa Pracuj S.A. (WSE:GPP)
Poland flag Poland · Delayed Price · Currency is PLN
62.80
-1.20 (-1.88%)
Aug 1, 2025, 4:35 PM CET

Grupa Pracuj Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
778.86770.02724.4608.55475.11299.31
Revenue Growth (YoY)
5.96%6.30%19.04%28.08%58.74%-
Cost of Revenue
318.32317.19306.04231.8151.78115.01
Gross Profit
460.54452.82418.36376.75323.34184.3
Selling, General & Admin
103.02105.7789.5998.6278.6832.29
Other Operating Expenses
13.6613.0912.058.925.443.74
Operating Expenses
154.79156.29136.75130.6696.0148.06
Operating Income
305.75296.53281.61246.09227.33136.24
Interest Expense
-19.2-20.13-27.82-18.16-1.05-2.09
Interest & Investment Income
8.228.026.836.411.181.78
Earnings From Equity Investments
18.214.628-0.853.132.26
Currency Exchange Gain (Loss)
-0.87-0.43-0.41-0.951.05-3.1
Other Non Operating Income (Expenses)
9.7611.85-7.27-5.782.150.06
EBT Excluding Unusual Items
321.87310.45260.95226.76233.79135.14
Gain (Loss) on Sale of Investments
-46.44-45.68-29.41-5.9885.58-1.57
Gain (Loss) on Sale of Assets
0.250.280.140.240.190.09
Other Unusual Items
0.230.230.05-0.17-0.01-0.21
Pretax Income
275.91265.27231.72220.86319.55133.45
Income Tax Expense
60.1956.474456.363.8626.52
Earnings From Continuing Operations
215.73208.8187.73164.55255.68106.93
Minority Interest in Earnings
-4.47-4.52-2.72.03-0.99-1.18
Net Income
211.25204.28185.03166.58254.69105.75
Net Income to Common
211.25204.28185.03166.58254.69105.75
Net Income Growth
9.30%10.41%11.07%-34.60%140.84%-
Shares Outstanding (Basic)
686868686767
Shares Outstanding (Diluted)
696969696768
Shares Change (YoY)
-0.00%-0.03%-0.15%2.86%-0.55%-
EPS (Basic)
3.092.992.712.443.791.58
EPS (Diluted)
3.062.952.672.403.781.56
EPS Growth
9.68%10.49%11.25%-36.51%142.31%-
Free Cash Flow
272.33263.41300.47223.21210.58122.13
Free Cash Flow Per Share
3.943.814.343.223.131.80
Dividend Per Share
2.1002.1002.0001.5002.000-
Dividend Growth
5.00%5.00%33.33%-25.00%--
Gross Margin
59.13%58.81%57.75%61.91%68.05%61.57%
Operating Margin
39.26%38.51%38.88%40.44%47.85%45.52%
Profit Margin
27.12%26.53%25.54%27.37%53.61%35.33%
Free Cash Flow Margin
34.97%34.21%41.48%36.68%44.32%40.80%
EBITDA
321.15311.09300.34257.96232.33147.71
EBITDA Margin
41.23%40.40%41.46%42.39%48.90%49.35%
D&A For EBITDA
15.414.5618.7311.875.0111.47
EBIT
305.75296.53281.61246.09227.33136.24
EBIT Margin
39.26%38.51%38.88%40.44%47.85%45.52%
Effective Tax Rate
21.81%21.29%18.99%25.49%19.99%19.87%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.