Grupa Pracuj S.A. (WSE:GPP)
Poland · Delayed Price · Currency is PLN 41.25
+0.15 (0.36%)
Apr 13, 2026, 1:06 PM CET
Grupa Pracuj Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 811.23 | 770.02 | 724.4 | 608.55 | 475.11 | |
Revenue Growth (YoY) | 5.35% | 6.30% | 19.04% | 28.08% | 58.74% |
Cost of Revenue | 343.86 | 317.19 | 306.04 | 231.8 | 151.78 |
Gross Profit | 467.37 | 452.82 | 418.36 | 376.75 | 323.34 |
Selling, General & Admin | 105.14 | 105.77 | 89.59 | 98.62 | 78.68 |
Other Operating Expenses | 11.61 | 13.09 | 12.05 | 8.92 | 5.44 |
Operating Expenses | 158.08 | 156.29 | 136.75 | 130.66 | 96.01 |
Operating Income | 309.29 | 296.53 | 281.61 | 246.09 | 227.33 |
Interest Expense | -36.59 | -20.13 | -27.82 | -18.16 | -1.05 |
Interest & Investment Income | - | 8.02 | 6.83 | 6.41 | 1.18 |
Earnings From Equity Investments | 30.51 | 14.62 | 8 | -0.85 | 3.13 |
Currency Exchange Gain (Loss) | - | -0.43 | -0.41 | -0.95 | 1.05 |
Other Non Operating Income (Expenses) | 8.3 | 11.85 | -7.27 | -5.78 | 2.15 |
EBT Excluding Unusual Items | 311.52 | 310.45 | 260.95 | 226.76 | 233.79 |
Gain (Loss) on Sale of Investments | - | -45.68 | -29.41 | -5.98 | 85.58 |
Gain (Loss) on Sale of Assets | - | 0.28 | 0.14 | 0.24 | 0.19 |
Other Unusual Items | - | 0.23 | 0.05 | -0.17 | -0.01 |
Pretax Income | 311.52 | 265.27 | 231.72 | 220.86 | 319.55 |
Income Tax Expense | 68.65 | 56.47 | 44 | 56.3 | 63.86 |
Earnings From Continuing Operations | 242.87 | 208.8 | 187.73 | 164.55 | 255.68 |
Minority Interest in Earnings | - | -4.52 | -2.7 | 2.03 | -0.99 |
Net Income | 242.87 | 204.28 | 185.03 | 166.58 | 254.69 |
Net Income to Common | 242.87 | 204.28 | 185.03 | 166.58 | 254.69 |
Net Income Growth | 18.89% | 10.41% | 11.07% | -34.60% | 140.84% |
Shares Outstanding (Basic) | 69 | 68 | 68 | 68 | 67 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 67 |
Shares Change (YoY) | -0.42% | -0.03% | -0.15% | 2.86% | -0.55% |
EPS (Basic) | 3.53 | 2.99 | 2.71 | 2.44 | 3.79 |
EPS (Diluted) | 3.53 | 2.95 | 2.67 | 2.40 | 3.78 |
EPS Growth | 19.49% | 10.49% | 11.25% | -36.51% | 142.31% |
Free Cash Flow | - | 263.41 | 300.47 | 223.21 | 210.58 |
Free Cash Flow Per Share | - | 3.81 | 4.34 | 3.22 | 3.13 |
Dividend Per Share | - | 2.100 | 2.000 | 1.500 | 2.000 |
Dividend Growth | - | 5.00% | 33.33% | -25.00% | - |
Gross Margin | 57.61% | 58.81% | 57.75% | 61.91% | 68.05% |
Operating Margin | 38.13% | 38.51% | 38.88% | 40.44% | 47.85% |
Profit Margin | 29.94% | 26.53% | 25.54% | 27.37% | 53.61% |
Free Cash Flow Margin | - | 34.21% | 41.48% | 36.68% | 44.32% |
EBITDA | 348.81 | 311.09 | 300.34 | 257.96 | 232.33 |
EBITDA Margin | 43.00% | 40.40% | 41.46% | 42.39% | 48.90% |
D&A For EBITDA | 39.52 | 14.56 | 18.73 | 11.87 | 5.01 |
EBIT | 309.29 | 296.53 | 281.61 | 246.09 | 227.33 |
EBIT Margin | 38.13% | 38.51% | 38.88% | 40.44% | 47.85% |
Effective Tax Rate | 22.04% | 21.29% | 18.99% | 25.49% | 19.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.