Grupa Pracuj Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,534	3,905	4,232	2,792	4,938	-
Market Cap Growth	1.93%	-7.74%	51.59%	-43.45%	-	-
Enterprise Value	4,465	4,014	4,393	3,107	4,825	-
Last Close Price	65.80	55.31	58.16	37.38	63.29	-
PE Ratio	20.25	19.11	22.87	16.76	19.39	-
Forward PE	18.40	15.00	17.42	13.06	-	-
PS Ratio	5.74	5.07	5.84	4.59	10.39	-
PB Ratio	11.29	9.05	11.65	8.98	19.82	-
P/TBV Ratio	-	-	-	-	20.32	-
P/FCF Ratio	15.84	14.82	14.09	12.51	23.45	-
P/OCF Ratio	14.35	13.57	13.11	11.68	22.58	-
PEG Ratio	1.15	0.94	-	-	-	-
EV/Sales Ratio	5.65	5.21	6.06	5.11	10.16	-
EV/EBITDA Ratio	12.52	12.90	14.63	12.04	20.77	-
EV/EBIT Ratio	13.54	13.54	15.60	12.63	21.23	-
EV/FCF Ratio	15.60	15.24	14.62	13.92	22.91	-
Debt / Equity Ratio	0.59	0.57	0.82	1.24	0.11	0.60
Debt / EBITDA Ratio	0.70	0.77	0.96	1.45	0.11	0.42
Debt / FCF Ratio	0.83	0.94	0.99	1.73	0.13	0.50
Asset Turnover	0.70	0.74	0.71	0.80	1.18	-
Inventory Turnover	114.81	69.94	105.48	-	-	-
Quick Ratio	0.66	0.73	0.61	0.50	1.34	1.02
Current Ratio	0.71	0.82	0.72	0.60	1.37	1.04
Return on Equity (ROE)	62.86%	52.56%	55.69%	58.76%	145.22%	-
Return on Assets (ROA)	17.08%	17.89%	17.20%	20.27%	35.27%	-
Return on Capital (ROIC)	30.69%	27.71%	25.93%	31.62%	64.60%	-
Return on Capital Employed (ROCE)	53.70%	45.70%	43.40%	37.70%	75.70%	106.30%
Earnings Yield	4.96%	5.23%	4.37%	5.97%	5.16%	-
FCF Yield	6.31%	6.75%	7.10%	7.99%	4.26%	-
Dividend Yield	3.13%	3.80%	3.44%	4.01%	3.16%	-
Payout Ratio	65.21%	66.83%	55.34%	81.96%	41.93%	58.43%
Buyback Yield / Dilution	0.25%	0.03%	0.15%	-2.86%	0.55%	-
Total Shareholder Return	3.39%	3.82%	3.59%	1.15%	3.71%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.