Grupa Pracuj Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 11, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,672	3,905	4,232	2,792	4,938	-
Market Cap Growth	-5.46%	-7.74%	51.59%	-43.45%	-	-
Enterprise Value	3,683	4,014	4,393	3,107	-	-
Last Close Price	53.30	55.31	58.16	37.38	63.29	-
PE Ratio	16.06	19.11	22.87	16.76	19.39	-
Forward PE	14.55	15.16	17.42	13.06	-	-
PS Ratio	4.58	5.07	5.84	4.59	10.39	-
PB Ratio	7.74	9.05	11.65	8.98	19.82	-
P/TBV Ratio	-	-	-	-	20.32	-
P/FCF Ratio	12.32	14.82	14.09	12.51	23.45	-
P/OCF Ratio	11.35	13.57	13.11	11.68	22.58	-
EV/Sales Ratio	4.59	5.21	6.06	5.11	-	-
EV/EBITDA Ratio	10.14	12.90	14.63	12.04	-	-
EV/EBIT Ratio	10.98	13.54	15.60	12.63	-	-
EV/FCF Ratio	12.36	15.24	14.62	13.92	-	-
Debt / Equity Ratio	0.46	0.57	0.82	1.24	0.11	0.60
Debt / EBITDA Ratio	0.65	0.77	0.96	1.45	0.11	0.42
Debt / FCF Ratio	0.74	0.94	0.99	1.73	0.13	0.50
Asset Turnover	0.78	0.74	0.71	0.80	1.18	-
Inventory Turnover	139.57	69.94	105.48	-	-	-
Quick Ratio	0.66	0.73	0.61	0.50	1.34	1.02
Current Ratio	0.74	0.82	0.72	0.60	1.37	1.04
Return on Equity (ROE)	53.92%	52.56%	55.69%	58.76%	145.22%	-
Return on Assets (ROA)	18.93%	17.89%	17.20%	20.27%	35.27%	-
Return on Capital (ROIC)	28.45%	27.71%	25.93%	31.62%	64.60%	-
Return on Capital Employed (ROCE)	49.30%	45.70%	43.40%	37.70%	75.70%	106.30%
Earnings Yield	6.24%	5.23%	4.37%	5.97%	5.16%	-
FCF Yield	8.12%	6.75%	7.10%	7.99%	4.26%	-
Dividend Yield	3.94%	3.80%	3.44%	4.01%	3.16%	-
Payout Ratio	67.51%	66.83%	55.34%	81.96%	41.93%	58.43%
Buyback Yield / Dilution	0.37%	0.03%	0.15%	-2.86%	0.55%	-
Total Shareholder Return	4.31%	3.82%	3.59%	1.15%	3.71%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.