Gielda Papierów Wartosciowych w Warszawie S.A. (WSE:GPW)
Poland flag Poland · Delayed Price · Currency is PLN
46.96
-0.04 (-0.09%)
Apr 3, 2025, 10:45 AM CET

WSE:GPW Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
148.72156144.96161.25152.26
Upgrade
Depreciation & Amortization
31.5432.2536.8335.2536.22
Upgrade
Asset Writedown & Restructuring Costs
34.510.059.750.184.02
Upgrade
Loss (Gain) From Sale of Investments
--11.11-5.17-0.612.32
Upgrade
Loss (Gain) on Equity Investments
-37.1-34.14-28.26-24.38-15.75
Upgrade
Other Operating Activities
-18.76-4.74-30.21-4.238.18
Upgrade
Change in Accounts Receivable
5.45.6399.54-122.56-9.27
Upgrade
Change in Inventory
--0.02-0.010.04
Upgrade
Change in Accounts Payable
1.896.043.98-1.413.53
Upgrade
Change in Unearned Revenue
-4.2611.899.398.640.87
Upgrade
Change in Other Net Operating Assets
-15.44-14.91-24.610.9748.96
Upgrade
Operating Cash Flow
146.49146.38216.2153.09231.38
Upgrade
Operating Cash Flow Growth
0.07%-32.30%307.27%-77.05%21.09%
Upgrade
Capital Expenditures
--23.67-25.66-12.09-13.41
Upgrade
Sale of Property, Plant & Equipment
0.39--4.490.1
Upgrade
Cash Acquisitions
--8.43--
Upgrade
Sale (Purchase) of Intangibles
-55.17-49.8-34.55-31.27-23.03
Upgrade
Investment in Securities
-92.51-110.34208.4527.831.94
Upgrade
Other Investing Activities
17.9726.5327.067.349.31
Upgrade
Investing Cash Flow
-127.29-157.29183.73-3.734.92
Upgrade
Long-Term Debt Repaid
-6.53-6.7-250.73-5.58-5.3
Upgrade
Total Debt Repaid
-6.53-6.7-250.73-5.58-5.3
Upgrade
Net Debt Issued (Repaid)
-6.53-6.7-250.73-5.58-5.3
Upgrade
Common Dividends Paid
-125.96-113.36-115.03-105.21-100.72
Upgrade
Other Financing Activities
-1.8-0.33-4.96-0.095.07
Upgrade
Financing Cash Flow
-134.28-120.39-370.71-110.88-100.95
Upgrade
Foreign Exchange Rate Adjustments
0.54-0.570.09-0.170.54
Upgrade
Net Cash Flow
-114.55-131.8629.32-61.69135.89
Upgrade
Free Cash Flow
146.49122.71190.5541217.96
Upgrade
Free Cash Flow Growth
19.38%-35.60%364.79%-81.19%19.86%
Upgrade
Free Cash Flow Margin
31.51%27.58%48.95%10.06%53.96%
Upgrade
Free Cash Flow Per Share
3.492.924.540.985.19
Upgrade
Cash Interest Paid
-0.344.965.817.92
Upgrade
Cash Income Tax Paid
-27.9644.9136.5932.85
Upgrade
Levered Free Cash Flow
21.8736.81124.25-28.84169.53
Upgrade
Unlevered Free Cash Flow
26.9137.38127.93-23.72181.4
Upgrade
Change in Net Working Capital
7.91.13-68.24128.13-58.33
Upgrade
Updated Nov 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.