WSE:GPW Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,309	1,698	1,784	1,491	1,738	1,918
Market Cap Growth	86.85%	-4.82%	19.65%	-14.24%	-9.37%	16.29%
Enterprise Value	2,966	1,355	1,401	1,062	1,415	1,501
Last Close Price	78.85	38.14	37.51	29.25	31.58	33.02
PE Ratio	17.12	11.42	11.44	10.29	10.78	12.60
Forward PE	16.51	11.22	13.49	11.38	11.57	14.06
PS Ratio	6.30	3.65	4.01	3.83	4.26	4.75
PB Ratio	3.00	1.58	1.70	1.49	1.80	2.09
P/TBV Ratio	4.53	2.32	2.49	2.11	2.47	2.89
P/FCF Ratio	20.53	12.46	14.54	7.82	42.40	8.80
P/OCF Ratio	17.88	11.59	12.19	6.90	32.75	8.29
PEG Ratio	-	2.71	2.71	2.71	2.71	2.71
EV/Sales Ratio	5.65	2.91	3.15	2.73	3.47	3.72
EV/EBITDA Ratio	13.31	10.83	9.12	6.47	6.74	6.59
EV/EBIT Ratio	16.78	14.49	10.98	7.99	7.86	7.61
EV/FCF Ratio	18.40	9.94	11.42	5.57	34.50	6.89
Debt / Equity Ratio	0.02	0.03	0.02	0.01	0.26	0.28
Debt / EBITDA Ratio	0.13	0.21	0.16	0.03	1.19	1.12
Debt / FCF Ratio	0.15	0.20	0.21	0.03	6.24	1.20
Net Debt / Equity Ratio	-0.32	-0.34	-0.37	-0.44	-0.38	-0.50
Net Debt / EBITDA Ratio	-2.05	-2.95	-2.56	-2.66	-1.77	-2.00
Net Debt / FCF Ratio	-2.19	-2.70	-3.20	-2.29	-9.04	-2.09
Asset Turnover	0.40	0.37	0.37	0.30	0.29	0.31
Inventory Turnover	-	-	-	-	17637.69	7104.90
Quick Ratio	3.10	4.52	4.15	4.16	2.02	4.84
Current Ratio	3.25	4.52	4.15	4.16	2.03	4.88
Return on Equity (ROE)	18.16%	14.02%	15.37%	14.73%	17.10%	17.00%
Return on Assets (ROA)	6.39%	4.62%	6.54%	6.41%	8.11%	9.40%
Return on Invested Capital (ROIC)	17.01%	11.74%	17.48%	18.99%	28.28%	31.94%
Return on Capital Employed (ROCE)	11.20%	8.00%	11.20%	12.60%	17.80%	16.30%
Earnings Yield	5.83%	8.76%	8.74%	9.72%	9.28%	7.94%
FCF Yield	4.87%	8.03%	6.88%	12.78%	2.36%	11.36%
Dividend Yield	4.09%	8.26%	8.00%	9.23%	8.68%	7.57%
Payout Ratio	68.54%	84.70%	72.67%	79.35%	65.25%	66.15%
Total Shareholder Return	4.32%	8.26%	8.00%	9.23%	8.68%	7.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.