Geotrans S.A. (WSE:GTS)
 5.60
 +0.08 (1.45%)
  At close: Oct 31, 2025
Geotrans Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | 3.4 | 4.96 | -1.71 | 8.9 | 1.71 | 13.69 | Upgrade   | 
Depreciation & Amortization     | 0.81 | 0.62 | 0.79 | 0.25 | 0.27 | 0.23 | Upgrade   | 
Loss (Gain) From Sale of Assets     | 0.86 | - | 0.96 | -0.11 | -0.04 | - | Upgrade   | 
Other Operating Activities     | -0.76 | -0.74 | -0.96 | -0.45 | -0.02 | 0.07 | Upgrade   | 
Change in Accounts Receivable     | -0.86 | -1.52 | 1.36 | -0.15 | 1.76 | 0.7 | Upgrade   | 
Change in Inventory     | 0.12 | 0.06 | -0.24 | 0 | - | - | Upgrade   | 
Change in Other Net Operating Assets     | 0.86 | 0.44 | 0.11 | -0.36 | -1.11 | -0.26 | Upgrade   | 
Operating Cash Flow     | 4.43 | 3.81 | 0.32 | 8.08 | 2.57 | 14.42 | Upgrade   | 
Operating Cash Flow Growth     | 121.07% | 1105.74% | -96.09% | 213.99% | -82.15% | 114.48% | Upgrade   | 
Capital Expenditures     | -1.15 | -1.18 | -1.9 | -0.78 | -0.51 | -0.7 | Upgrade   | 
Sale of Property, Plant & Equipment     | - | - | - | 0.02 | 0.06 | - | Upgrade   | 
Sale (Purchase) of Real Estate     | -4.04 | -1.23 | - | - | - | - | Upgrade   | 
Investment in Securities     | -0.54 | -4.34 | 18.29 | -19.05 | -0 | - | Upgrade   | 
Other Investing Activities     | -7.75 | -3.78 | 0.04 | 0.61 | -0.25 | - | Upgrade   | 
Investing Cash Flow     | -13.48 | -10.54 | 16.42 | -19.21 | -0.7 | -1.04 | Upgrade   | 
Long-Term Debt Repaid     | - | -0.09 | -0.08 | -0.4 | -0.26 | -0.29 | Upgrade   | 
Net Debt Issued (Repaid)     | -0.3 | -0.09 | -0.08 | -0.4 | -0.26 | -0.29 | Upgrade   | 
Repurchase of Common Stock     | - | - | - | - | - | -1.94 | Upgrade   | 
Common Dividends Paid     | - | - | - | - | - | -4 | Upgrade   | 
Other Financing Activities     | -0.06 | -0.04 | -0.01 | -0.07 | -0.03 | -0.03 | Upgrade   | 
Financing Cash Flow     | -0.36 | -0.13 | -0.09 | -0.47 | -0.29 | -6.27 | Upgrade   | 
Net Cash Flow     | -9.41 | -6.86 | 16.65 | -11.59 | 1.58 | 7.11 | Upgrade   | 
Free Cash Flow     | 3.28 | 2.63 | -1.59 | 7.3 | 2.07 | 13.73 | Upgrade   | 
Free Cash Flow Growth     | 2437.65% | - | - | 253.22% | -84.95% | 104.12% | Upgrade   | 
Free Cash Flow Margin     | 16.09% | 12.86% | -11.67% | 28.24% | 9.65% | 30.03% | Upgrade   | 
Free Cash Flow Per Share     | 0.66 | 0.53 | -0.32 | 1.46 | 0.41 | 2.75 | Upgrade   | 
Cash Interest Paid     | 0.06 | 0.04 | 0.01 | 0.07 | 0.03 | 0.03 | Upgrade   | 
Levered Free Cash Flow     | 2.38 | 1.74 | -0.84 | 5.35 | 1.78 | 10.67 | Upgrade   | 
Unlevered Free Cash Flow     | 2.38 | 1.74 | -0.83 | 5.35 | 1.79 | 10.68 | Upgrade   | 
Change in Working Capital     | 0.13 | -1.03 | 1.23 | -0.51 | 0.65 | 0.44 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.