Przedsiebiorstwo Hydrauliki Silowej HYDROTOR S.A. (WSE:HDR)
Poland flag Poland · Delayed Price · Currency is PLN
23.20
-0.40 (-1.69%)
Apr 4, 2025, 1:54 PM CET

WSE:HDR Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-12.76-2.269.057.085.23
Upgrade
Depreciation & Amortization
12.6512.3810.149.187.53
Upgrade
Other Amortization
-0.40.51-0.67
Upgrade
Loss (Gain) From Sale of Assets
-0.04-0.120.01-0.07-0.02
Upgrade
Other Operating Activities
0.49-2.111.161.121.52
Upgrade
Change in Accounts Receivable
-0.1914.5-4.62-17.04-1.34
Upgrade
Change in Inventory
0.788.59-7.9-12.822.24
Upgrade
Change in Accounts Payable
2.34-15.412.3514.30.06
Upgrade
Change in Unearned Revenue
-1.36-1.64-1.65-1.87-1.37
Upgrade
Change in Other Net Operating Assets
2.250.08-1.891.36-1.97
Upgrade
Operating Cash Flow
4.1614.427.161.2512.56
Upgrade
Operating Cash Flow Growth
-71.12%101.24%475.42%-90.09%12.43%
Upgrade
Capital Expenditures
-0.31-0.94-2.51-5.5-1.98
Upgrade
Sale of Property, Plant & Equipment
-0.110.040.10.01
Upgrade
Sale (Purchase) of Intangibles
----0.96-0.05
Upgrade
Investment in Securities
0.08----
Upgrade
Other Investing Activities
----0
Upgrade
Investing Cash Flow
-0.23-0.84-2.47-6.36-2.02
Upgrade
Long-Term Debt Issued
4.264.61.997.690.18
Upgrade
Long-Term Debt Repaid
-6.19-11.66-2.99-3.03-7.53
Upgrade
Net Debt Issued (Repaid)
-1.93-7.07-14.66-7.35
Upgrade
Common Dividends Paid
-0.72-4.8-4.8-4.8-2.4
Upgrade
Other Financing Activities
-1.55-1.680.4-0.143.56
Upgrade
Financing Cash Flow
-4.2-13.54-5.4-0.28-6.19
Upgrade
Foreign Exchange Rate Adjustments
00.010.070.140.28
Upgrade
Net Cash Flow
-0.250.05-0.63-5.254.63
Upgrade
Free Cash Flow
3.8613.474.66-4.2610.58
Upgrade
Free Cash Flow Growth
-71.37%189.45%--2210.48%
Upgrade
Free Cash Flow Margin
3.50%10.71%2.80%-3.25%10.44%
Upgrade
Free Cash Flow Per Share
1.615.621.94-1.774.41
Upgrade
Cash Interest Paid
-1.711.070.140.13
Upgrade
Cash Income Tax Paid
-2.931.561.14-
Upgrade
Levered Free Cash Flow
9.0918.645.46-6.2513.59
Upgrade
Unlevered Free Cash Flow
10.3219.836.12-6.1315.09
Upgrade
Change in Net Working Capital
-4.79-9.939.3813.82-3.45
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.