HyEnergy S.A. (WSE:HEN)
2.800
+0.190 (7.28%)
At close: Feb 17, 2025
HyEnergy Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1.91 | -6.2 | 0.32 | 6.14 | 0.37 | Upgrade
|
Depreciation & Amortization | 0.04 | 0.15 | 0.1 | 1.03 | 3.41 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 1.12 | - | - | - | Upgrade
|
Loss (Gain) on Equity Investments | - | 2.12 | -0.5 | 0.15 | -0.37 | Upgrade
|
Other Operating Activities | 0.07 | -0.96 | -0.2 | 0.41 | 6.25 | Upgrade
|
Change in Accounts Receivable | -2.84 | -0.02 | 3.23 | 0.69 | -2.95 | Upgrade
|
Change in Inventory | -0.02 | 0.57 | -0.58 | -1.08 | -0.12 | Upgrade
|
Change in Other Net Operating Assets | 0.46 | 0.48 | -2.35 | -0.37 | -6.6 | Upgrade
|
Operating Cash Flow | -0.38 | -2.74 | 0.01 | 6.98 | -0.07 | Upgrade
|
Operating Cash Flow Growth | - | - | -99.84% | - | - | Upgrade
|
Capital Expenditures | -0.05 | - | - | -0.08 | - | Upgrade
|
Investment in Securities | - | -0.15 | -1.15 | -2.16 | - | Upgrade
|
Other Investing Activities | - | - | - | -0.15 | - | Upgrade
|
Investing Cash Flow | -0.05 | 1.76 | -3.03 | -2.39 | - | Upgrade
|
Short-Term Debt Issued | - | 0.17 | 0.26 | - | - | Upgrade
|
Long-Term Debt Issued | 1.44 | - | - | - | 1.32 | Upgrade
|
Total Debt Issued | 1.44 | 0.17 | 0.26 | - | 1.32 | Upgrade
|
Short-Term Debt Repaid | - | - | -1.01 | - | - | Upgrade
|
Long-Term Debt Repaid | -1.34 | - | - | -0.98 | -0.69 | Upgrade
|
Total Debt Repaid | -1.34 | - | -1.01 | -0.98 | -0.69 | Upgrade
|
Net Debt Issued (Repaid) | 0.1 | 0.17 | -0.75 | -0.98 | 0.63 | Upgrade
|
Issuance of Common Stock | 0.32 | - | - | - | - | Upgrade
|
Other Financing Activities | - | 0.68 | - | 0.03 | -0.29 | Upgrade
|
Financing Cash Flow | 0.41 | 0.86 | -0.75 | -0.95 | 0.33 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 0.26 | - | - | - | Upgrade
|
Net Cash Flow | -0.01 | 0.13 | -3.77 | 3.64 | 0.26 | Upgrade
|
Free Cash Flow | -0.43 | -2.74 | 0.01 | 6.9 | -0.07 | Upgrade
|
Free Cash Flow Growth | - | - | -99.84% | - | - | Upgrade
|
Free Cash Flow Margin | -12.87% | -243.17% | 0.07% | 23.10% | -1.53% | Upgrade
|
Free Cash Flow Per Share | -0.07 | -0.48 | 0.00 | 1.21 | -0.01 | Upgrade
|
Levered Free Cash Flow | -6.29 | -0.94 | 2.67 | 6.67 | 1.93 | Upgrade
|
Unlevered Free Cash Flow | -6.28 | -0.02 | 2.68 | 6.68 | 2.14 | Upgrade
|
Change in Net Working Capital | 7.48 | -1.29 | -1.41 | 0.27 | 1.57 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.